[PRESTAR] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 348.11%
YoY- 637.04%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 608,911 536,638 547,316 501,260 498,306 481,244 509,043 3.02%
PBT 15,386 12,431 10,311 38,864 7,548 25,246 42,598 -15.59%
Tax -1,919 -3,434 -1,462 -10,087 -3,086 -7,975 -10,869 -25.08%
NP 13,467 8,997 8,849 28,777 4,462 17,271 31,729 -13.29%
-
NP to SH 10,327 5,844 3,852 18,834 -3,507 10,769 22,448 -12.12%
-
Tax Rate 12.47% 27.62% 14.18% 25.95% 40.89% 31.59% 25.52% -
Total Cost 595,444 527,641 538,467 472,483 493,844 463,973 477,314 3.75%
-
Net Worth 184,734 177,968 170,383 172,390 156,782 161,720 167,688 1.62%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 1,047 1,742 1,734 2,607 2,612 2,564 23,185 -40.29%
Div Payout % 10.14% 29.82% 45.03% 13.84% 0.00% 23.81% 103.28% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 184,734 177,968 170,383 172,390 156,782 161,720 167,688 1.62%
NOSH 174,277 176,206 173,860 174,131 174,202 173,892 171,111 0.30%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.21% 1.68% 1.62% 5.74% 0.90% 3.59% 6.23% -
ROE 5.59% 3.28% 2.26% 10.93% -2.24% 6.66% 13.39% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 349.39 304.55 314.80 287.86 286.05 276.75 297.49 2.71%
EPS 5.93 3.32 2.22 10.82 -2.01 6.19 13.12 -12.38%
DPS 0.60 1.00 1.00 1.50 1.50 1.50 13.55 -40.49%
NAPS 1.06 1.01 0.98 0.99 0.90 0.93 0.98 1.31%
Adjusted Per Share Value based on latest NOSH - 174,131
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 168.87 148.82 151.78 139.01 138.19 133.46 141.17 3.02%
EPS 2.86 1.62 1.07 5.22 -0.97 2.99 6.23 -12.15%
DPS 0.29 0.48 0.48 0.72 0.72 0.71 6.43 -40.30%
NAPS 0.5123 0.4936 0.4725 0.4781 0.4348 0.4485 0.465 1.62%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.29 0.37 0.46 0.51 0.48 0.52 0.76 -
P/RPS 0.08 0.12 0.15 0.18 0.17 0.19 0.26 -17.82%
P/EPS 4.89 11.16 20.76 4.72 -23.84 8.40 5.79 -2.77%
EY 20.43 8.96 4.82 21.21 -4.19 11.91 17.26 2.84%
DY 2.07 2.70 2.17 2.94 3.13 2.88 17.83 -30.13%
P/NAPS 0.27 0.37 0.47 0.52 0.53 0.56 0.78 -16.19%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 23/05/12 25/05/11 27/05/10 27/05/09 22/05/08 24/05/07 -
Price 0.38 0.33 0.44 0.51 0.46 0.65 0.71 -
P/RPS 0.11 0.11 0.14 0.18 0.16 0.23 0.24 -12.18%
P/EPS 6.41 9.95 19.86 4.72 -22.85 10.50 5.41 2.86%
EY 15.59 10.05 5.04 21.21 -4.38 9.53 18.48 -2.79%
DY 1.58 3.03 2.27 2.94 3.26 2.31 19.08 -33.95%
P/NAPS 0.36 0.33 0.45 0.52 0.51 0.70 0.72 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment