[PRESTAR] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 377.28%
YoY- 152.15%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 553,633 559,030 553,494 549,856 459,882 435,669 399,252 24.27%
PBT 14,808 24,169 34,612 38,844 19,167 15,234 -10,976 -
Tax -2,764 -6,649 -10,206 -10,236 -7,348 -6,966 -3,150 -8.32%
NP 12,044 17,520 24,406 28,608 11,819 8,268 -14,126 -
-
NP to SH 6,120 10,050 14,664 20,060 4,203 158 -18,354 -
-
Tax Rate 18.67% 27.51% 29.49% 26.35% 38.34% 45.73% - -
Total Cost 541,589 541,510 529,088 521,248 448,063 427,401 413,378 19.67%
-
Net Worth 170,748 172,346 174,156 172,390 166,770 159,799 156,722 5.86%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 1,742 - - - 2,605 - - -
Div Payout % 28.47% - - - 62.00% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 170,748 172,346 174,156 172,390 166,770 159,799 156,722 5.86%
NOSH 174,232 174,087 174,156 174,131 173,719 169,999 174,136 0.03%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.18% 3.13% 4.41% 5.20% 2.57% 1.90% -3.54% -
ROE 3.58% 5.83% 8.42% 11.64% 2.52% 0.10% -11.71% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 317.75 321.12 317.81 315.77 264.73 256.28 229.28 24.22%
EPS 3.52 5.77 8.42 11.52 2.41 0.09 -10.54 -
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.98 0.99 1.00 0.99 0.96 0.94 0.90 5.82%
Adjusted Per Share Value based on latest NOSH - 174,131
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 155.73 157.24 155.69 154.66 129.36 122.55 112.30 24.28%
EPS 1.72 2.83 4.12 5.64 1.18 0.04 -5.16 -
DPS 0.49 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.4803 0.4848 0.4899 0.4849 0.4691 0.4495 0.4408 5.87%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.47 0.47 0.50 0.51 0.57 0.45 0.49 -
P/RPS 0.15 0.15 0.16 0.16 0.22 0.18 0.21 -20.04%
P/EPS 13.38 8.14 5.94 4.43 23.56 482.14 -4.65 -
EY 7.47 12.28 16.84 22.59 4.24 0.21 -21.51 -
DY 2.13 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.48 0.47 0.50 0.52 0.59 0.48 0.54 -7.53%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 26/08/10 27/05/10 24/02/10 13/11/09 26/08/09 -
Price 0.46 0.49 0.47 0.51 0.52 0.47 0.52 -
P/RPS 0.14 0.15 0.15 0.16 0.20 0.18 0.23 -28.11%
P/EPS 13.10 8.49 5.58 4.43 21.49 503.57 -4.93 -
EY 7.64 11.78 17.91 22.59 4.65 0.20 -20.27 -
DY 2.17 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 0.47 0.49 0.47 0.52 0.54 0.50 0.58 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment