[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 19.32%
YoY- 152.15%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 553,633 419,273 276,747 137,464 459,882 326,752 199,626 97.02%
PBT 14,808 18,127 17,306 9,711 19,167 11,426 -5,488 -
Tax -2,764 -4,987 -5,103 -2,559 -7,348 -5,225 -1,575 45.34%
NP 12,044 13,140 12,203 7,152 11,819 6,201 -7,063 -
-
NP to SH 6,120 7,538 7,332 5,015 4,203 119 -9,177 -
-
Tax Rate 18.67% 27.51% 29.49% 26.35% 38.34% 45.73% - -
Total Cost 541,589 406,133 264,544 130,312 448,063 320,551 206,689 89.73%
-
Net Worth 170,748 172,346 174,156 172,390 166,770 159,799 156,722 5.86%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 1,742 - - - 2,605 - - -
Div Payout % 28.47% - - - 62.00% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 170,748 172,346 174,156 172,390 166,770 159,799 156,722 5.86%
NOSH 174,232 174,087 174,156 174,131 173,719 169,999 174,136 0.03%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.18% 3.13% 4.41% 5.20% 2.57% 1.90% -3.54% -
ROE 3.58% 4.37% 4.21% 2.91% 2.52% 0.07% -5.86% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 317.75 240.84 158.91 78.94 264.73 192.21 114.64 96.95%
EPS 3.52 4.33 4.21 2.88 2.41 0.07 -5.27 -
DPS 1.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.98 0.99 1.00 0.99 0.96 0.94 0.90 5.82%
Adjusted Per Share Value based on latest NOSH - 174,131
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 155.73 117.93 77.84 38.67 129.36 91.91 56.15 97.03%
EPS 1.72 2.12 2.06 1.41 1.18 0.03 -2.58 -
DPS 0.49 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.4803 0.4848 0.4899 0.4849 0.4691 0.4495 0.4408 5.87%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.47 0.47 0.50 0.51 0.57 0.45 0.49 -
P/RPS 0.15 0.20 0.31 0.65 0.22 0.23 0.43 -50.35%
P/EPS 13.38 10.85 11.88 17.71 23.56 642.86 -9.30 -
EY 7.47 9.21 8.42 5.65 4.24 0.16 -10.76 -
DY 2.13 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.48 0.47 0.50 0.52 0.59 0.48 0.54 -7.53%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 26/08/10 27/05/10 24/02/10 13/11/09 26/08/09 -
Price 0.46 0.49 0.47 0.51 0.52 0.47 0.52 -
P/RPS 0.14 0.20 0.30 0.65 0.20 0.24 0.45 -53.98%
P/EPS 13.10 11.32 11.16 17.71 21.49 671.43 -9.87 -
EY 7.64 8.84 8.96 5.65 4.65 0.15 -10.13 -
DY 2.17 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 0.47 0.49 0.47 0.52 0.54 0.50 0.58 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment