[OCNCASH] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -68.96%
YoY- -441.54%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 60,406 52,096 39,786 32,096 32,560 30,120 6,995 43.21%
PBT 5,351 2,118 429 -3,870 1,075 2,988 1,129 29.59%
Tax -1,486 -223 81 844 -189 -1,151 -309 29.90%
NP 3,865 1,895 510 -3,026 886 1,837 820 29.47%
-
NP to SH 3,865 1,895 510 -3,026 886 1,809 820 29.47%
-
Tax Rate 27.77% 10.53% -18.88% - 17.58% 38.52% 27.37% -
Total Cost 56,541 50,201 39,276 35,122 31,674 28,283 6,175 44.61%
-
Net Worth 39,787 33,183 30,593 31,094 34,659 29,415 17,903 14.22%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 39,787 33,183 30,593 31,094 34,659 29,415 17,903 14.22%
NOSH 219,696 221,666 216,666 223,863 227,272 227,500 170,833 4.27%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.40% 3.64% 1.28% -9.43% 2.72% 6.10% 11.72% -
ROE 9.71% 5.71% 1.67% -9.73% 2.56% 6.15% 4.58% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.50 23.50 18.36 14.34 14.33 13.24 4.09 37.36%
EPS 1.76 0.85 0.24 -1.35 0.39 0.80 0.48 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1497 0.1412 0.1389 0.1525 0.1293 0.1048 9.54%
Adjusted Per Share Value based on latest NOSH - 223,863
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.18 19.99 15.27 12.31 12.49 11.56 2.68 43.24%
EPS 1.48 0.73 0.20 -1.16 0.34 0.69 0.31 29.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1273 0.1174 0.1193 0.133 0.1129 0.0687 14.23%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.09 0.11 0.10 0.13 0.16 0.15 0.00 -
P/RPS 0.33 0.47 0.54 0.91 1.12 1.13 0.00 -
P/EPS 5.12 12.87 42.48 -9.62 41.04 18.86 0.00 -
EY 19.55 7.77 2.35 -10.40 2.44 5.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.71 0.94 1.05 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 18/08/09 18/08/08 20/08/07 29/08/06 30/08/05 - -
Price 0.11 0.09 0.10 0.11 0.16 0.11 0.00 -
P/RPS 0.40 0.38 0.54 0.77 1.12 0.83 0.00 -
P/EPS 6.25 10.53 42.48 -8.14 41.04 13.83 0.00 -
EY 15.99 9.50 2.35 -12.29 2.44 7.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.71 0.79 1.05 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment