[SPB] YoY TTM Result on 30-Apr-2003 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 44.07%
YoY- -71.76%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 163,069 190,261 177,260 163,427 207,260 101,606 125,597 4.44%
PBT 63,273 94,113 108,797 40,004 147,167 39,372 160,184 -14.33%
Tax -15,360 -10,635 -13,720 -5,190 -24,073 -15,379 -14,501 0.96%
NP 47,913 83,478 95,077 34,814 123,094 23,993 145,683 -16.91%
-
NP to SH 46,635 83,478 95,077 34,814 123,274 23,823 145,683 -17.28%
-
Tax Rate 24.28% 11.30% 12.61% 12.97% 16.36% 39.06% 9.05% -
Total Cost 115,156 106,783 82,183 128,613 84,166 77,613 -20,086 -
-
Net Worth 1,276,288 1,242,502 1,182,643 1,102,716 1,095,880 988,858 997,246 4.19%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - 30,599 37,795 -
Div Payout % - - - - - 128.45% 25.94% -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 1,276,288 1,242,502 1,182,643 1,102,716 1,095,880 988,858 997,246 4.19%
NOSH 344,013 343,232 343,791 343,525 343,536 343,353 343,878 0.00%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 29.38% 43.88% 53.64% 21.30% 59.39% 23.61% 115.99% -
ROE 3.65% 6.72% 8.04% 3.16% 11.25% 2.41% 14.61% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 47.40 55.43 51.56 47.57 60.33 29.59 36.52 4.43%
EPS 13.56 24.32 27.66 10.13 35.88 6.94 42.36 -17.28%
DPS 0.00 0.00 0.00 0.00 0.00 9.00 11.00 -
NAPS 3.71 3.62 3.44 3.21 3.19 2.88 2.90 4.18%
Adjusted Per Share Value based on latest NOSH - 343,525
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 47.46 55.37 51.59 47.56 60.32 29.57 36.55 4.44%
EPS 13.57 24.29 27.67 10.13 35.88 6.93 42.40 -17.28%
DPS 0.00 0.00 0.00 0.00 0.00 8.91 11.00 -
NAPS 3.7143 3.616 3.4418 3.2091 3.1892 2.8778 2.9022 4.19%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 2.46 2.18 2.44 1.68 2.09 1.61 2.43 -
P/RPS 5.19 3.93 4.73 3.53 3.46 5.44 6.65 -4.04%
P/EPS 18.15 8.96 8.82 16.58 5.82 23.20 5.74 21.14%
EY 5.51 11.16 11.33 6.03 17.17 4.31 17.43 -17.45%
DY 0.00 0.00 0.00 0.00 0.00 5.59 4.53 -
P/NAPS 0.66 0.60 0.71 0.52 0.66 0.56 0.84 -3.93%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/06 24/06/05 24/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.30 1.98 2.26 1.69 1.82 1.52 1.97 -
P/RPS 4.85 3.57 4.38 3.55 3.02 5.14 5.39 -1.74%
P/EPS 16.97 8.14 8.17 16.68 5.07 21.91 4.65 24.06%
EY 5.89 12.28 12.24 6.00 19.72 4.56 21.50 -19.40%
DY 0.00 0.00 0.00 0.00 0.00 5.92 5.58 -
P/NAPS 0.62 0.55 0.66 0.53 0.57 0.53 0.68 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment