[SPB] YoY TTM Result on 30-Apr-2005 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -7.87%
YoY- -12.2%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 203,448 193,292 163,069 190,261 177,260 163,427 207,260 -0.30%
PBT 146,182 152,548 63,273 94,113 108,797 40,004 147,167 -0.11%
Tax -21,532 -48,417 -15,360 -10,635 -13,720 -5,190 -24,073 -1.84%
NP 124,650 104,131 47,913 83,478 95,077 34,814 123,094 0.20%
-
NP to SH 119,806 102,190 46,635 83,478 95,077 34,814 123,274 -0.47%
-
Tax Rate 14.73% 31.74% 24.28% 11.30% 12.61% 12.97% 16.36% -
Total Cost 78,798 89,161 115,156 106,783 82,183 128,613 84,166 -1.09%
-
Net Worth 1,687,434 1,491,100 1,276,288 1,242,502 1,182,643 1,102,716 1,095,880 7.45%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 34,363 - - - - - - -
Div Payout % 28.68% - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 1,687,434 1,491,100 1,276,288 1,242,502 1,182,643 1,102,716 1,095,880 7.45%
NOSH 343,673 343,571 344,013 343,232 343,791 343,525 343,536 0.00%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 61.27% 53.87% 29.38% 43.88% 53.64% 21.30% 59.39% -
ROE 7.10% 6.85% 3.65% 6.72% 8.04% 3.16% 11.25% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 59.20 56.26 47.40 55.43 51.56 47.57 60.33 -0.31%
EPS 34.86 29.74 13.56 24.32 27.66 10.13 35.88 -0.47%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.91 4.34 3.71 3.62 3.44 3.21 3.19 7.44%
Adjusted Per Share Value based on latest NOSH - 343,232
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 59.21 56.25 47.46 55.37 51.59 47.56 60.32 -0.30%
EPS 34.87 29.74 13.57 24.29 27.67 10.13 35.88 -0.47%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9108 4.3394 3.7143 3.616 3.4418 3.2091 3.1892 7.45%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 3.14 5.00 2.46 2.18 2.44 1.68 2.09 -
P/RPS 5.30 8.89 5.19 3.93 4.73 3.53 3.46 7.35%
P/EPS 9.01 16.81 18.15 8.96 8.82 16.58 5.82 7.54%
EY 11.10 5.95 5.51 11.16 11.33 6.03 17.17 -7.00%
DY 3.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.15 0.66 0.60 0.71 0.52 0.66 -0.51%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 29/06/07 29/06/06 24/06/05 24/06/04 30/06/03 28/06/02 -
Price 3.08 4.72 2.30 1.98 2.26 1.69 1.82 -
P/RPS 5.20 8.39 4.85 3.57 4.38 3.55 3.02 9.47%
P/EPS 8.84 15.87 16.97 8.14 8.17 16.68 5.07 9.69%
EY 11.32 6.30 5.89 12.28 12.24 6.00 19.72 -8.82%
DY 3.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.09 0.62 0.55 0.66 0.53 0.57 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment