[SPB] YoY TTM Result on 30-Apr-2002 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- 2.84%
YoY- 417.46%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 190,261 177,260 163,427 207,260 101,606 125,597 8.65%
PBT 94,113 108,797 40,004 147,167 39,372 160,184 -10.08%
Tax -10,635 -13,720 -5,190 -24,073 -15,379 -14,501 -6.00%
NP 83,478 95,077 34,814 123,094 23,993 145,683 -10.53%
-
NP to SH 83,478 95,077 34,814 123,274 23,823 145,683 -10.53%
-
Tax Rate 11.30% 12.61% 12.97% 16.36% 39.06% 9.05% -
Total Cost 106,783 82,183 128,613 84,166 77,613 -20,086 -
-
Net Worth 1,242,502 1,182,643 1,102,716 1,095,880 988,858 997,246 4.49%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - 30,599 37,795 -
Div Payout % - - - - 128.45% 25.94% -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 1,242,502 1,182,643 1,102,716 1,095,880 988,858 997,246 4.49%
NOSH 343,232 343,791 343,525 343,536 343,353 343,878 -0.03%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 43.88% 53.64% 21.30% 59.39% 23.61% 115.99% -
ROE 6.72% 8.04% 3.16% 11.25% 2.41% 14.61% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 55.43 51.56 47.57 60.33 29.59 36.52 8.69%
EPS 24.32 27.66 10.13 35.88 6.94 42.36 -10.49%
DPS 0.00 0.00 0.00 0.00 9.00 11.00 -
NAPS 3.62 3.44 3.21 3.19 2.88 2.90 4.53%
Adjusted Per Share Value based on latest NOSH - 343,536
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 55.37 51.59 47.56 60.32 29.57 36.55 8.65%
EPS 24.29 27.67 10.13 35.88 6.93 42.40 -10.53%
DPS 0.00 0.00 0.00 0.00 8.91 11.00 -
NAPS 3.616 3.4418 3.2091 3.1892 2.8778 2.9022 4.49%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 2.18 2.44 1.68 2.09 1.61 2.43 -
P/RPS 3.93 4.73 3.53 3.46 5.44 6.65 -9.97%
P/EPS 8.96 8.82 16.58 5.82 23.20 5.74 9.30%
EY 11.16 11.33 6.03 17.17 4.31 17.43 -8.52%
DY 0.00 0.00 0.00 0.00 5.59 4.53 -
P/NAPS 0.60 0.71 0.52 0.66 0.56 0.84 -6.50%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 24/06/05 24/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.98 2.26 1.69 1.82 1.52 1.97 -
P/RPS 3.57 4.38 3.55 3.02 5.14 5.39 -7.90%
P/EPS 8.14 8.17 16.68 5.07 21.91 4.65 11.84%
EY 12.28 12.24 6.00 19.72 4.56 21.50 -10.59%
DY 0.00 0.00 0.00 0.00 5.92 5.58 -
P/NAPS 0.55 0.66 0.53 0.57 0.53 0.68 -4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment