[RVIEW] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 1.55%
YoY- -32.39%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 32,139 42,148 28,730 30,536 33,267 25,071 26,633 3.18%
PBT 8,017 22,294 6,879 11,345 19,524 16,238 19,526 -13.78%
Tax -1,756 -4,431 -2,502 -2,531 -4,683 -2,233 -4,484 -14.45%
NP 6,261 17,863 4,377 8,814 14,841 14,005 15,042 -13.58%
-
NP to SH 6,618 17,401 4,538 8,035 11,884 13,469 15,042 -12.78%
-
Tax Rate 21.90% 19.88% 36.37% 22.31% 23.99% 13.75% 22.96% -
Total Cost 25,878 24,285 24,353 21,722 18,426 11,066 11,591 14.31%
-
Net Worth 269,129 322,955 309,985 309,336 294,421 259,401 180,284 6.90%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 11,673 3,888 38 - - 6,485 19,451 -8.15%
Div Payout % 176.38% 22.35% 0.86% - - 48.15% 129.32% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 269,129 322,955 309,985 309,336 294,421 259,401 180,284 6.90%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 19.48% 42.38% 15.23% 28.86% 44.61% 55.86% 56.48% -
ROE 2.46% 5.39% 1.46% 2.60% 4.04% 5.19% 8.34% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 49.56 64.99 44.30 47.09 51.30 38.66 41.07 3.17%
EPS 10.21 26.83 7.00 12.39 18.33 20.77 23.19 -12.77%
DPS 18.00 6.00 0.06 0.00 0.00 10.00 30.00 -8.15%
NAPS 4.15 4.98 4.78 4.77 4.54 4.00 2.78 6.90%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 49.55 64.98 44.29 47.08 51.29 38.65 41.06 3.18%
EPS 10.20 26.83 7.00 12.39 18.32 20.77 23.19 -12.78%
DPS 18.00 6.00 0.06 0.00 0.00 10.00 29.99 -8.15%
NAPS 4.1493 4.9792 4.7792 4.7692 4.5393 3.9993 2.7795 6.90%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 3.75 3.66 3.59 3.60 4.13 4.10 3.12 -
P/RPS 7.57 5.63 8.10 7.65 8.05 10.61 7.60 -0.06%
P/EPS 36.75 13.64 51.30 29.06 22.54 19.74 13.45 18.22%
EY 2.72 7.33 1.95 3.44 4.44 5.07 7.43 -15.41%
DY 4.80 1.64 0.02 0.00 0.00 2.44 9.62 -10.93%
P/NAPS 0.90 0.73 0.75 0.75 0.91 1.03 1.12 -3.57%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 30/10/17 24/10/16 30/11/15 28/10/14 24/10/13 25/10/12 -
Price 3.20 3.62 3.54 3.50 3.97 4.06 3.02 -
P/RPS 6.46 5.57 7.99 7.43 7.74 10.50 7.35 -2.12%
P/EPS 31.36 13.49 50.59 28.25 21.66 19.55 13.02 15.77%
EY 3.19 7.41 1.98 3.54 4.62 5.12 7.68 -13.61%
DY 5.63 1.66 0.02 0.00 0.00 2.46 9.93 -9.02%
P/NAPS 0.77 0.73 0.74 0.73 0.87 1.02 1.09 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment