[RVIEW] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 10.6%
YoY- -43.52%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 25,964 32,139 42,148 28,730 30,536 33,267 25,071 0.58%
PBT 2,187 8,017 22,294 6,879 11,345 19,524 16,238 -28.39%
Tax -1,687 -1,756 -4,431 -2,502 -2,531 -4,683 -2,233 -4.56%
NP 500 6,261 17,863 4,377 8,814 14,841 14,005 -42.60%
-
NP to SH 869 6,618 17,401 4,538 8,035 11,884 13,469 -36.65%
-
Tax Rate 77.14% 21.90% 19.88% 36.37% 22.31% 23.99% 13.75% -
Total Cost 25,464 25,878 24,285 24,353 21,722 18,426 11,066 14.89%
-
Net Worth 265,238 269,129 322,955 309,985 309,336 294,421 259,401 0.37%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 25 11,673 3,888 38 - - 6,485 -60.38%
Div Payout % 2.99% 176.38% 22.35% 0.86% - - 48.15% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 265,238 269,129 322,955 309,985 309,336 294,421 259,401 0.37%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.93% 19.48% 42.38% 15.23% 28.86% 44.61% 55.86% -
ROE 0.33% 2.46% 5.39% 1.46% 2.60% 4.04% 5.19% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.04 49.56 64.99 44.30 47.09 51.30 38.66 0.58%
EPS 1.34 10.21 26.83 7.00 12.39 18.33 20.77 -36.65%
DPS 0.04 18.00 6.00 0.06 0.00 0.00 10.00 -60.14%
NAPS 4.09 4.15 4.98 4.78 4.77 4.54 4.00 0.37%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.03 49.55 64.98 44.29 47.08 51.29 38.65 0.58%
EPS 1.34 10.20 26.83 7.00 12.39 18.32 20.77 -36.65%
DPS 0.04 18.00 6.00 0.06 0.00 0.00 10.00 -60.14%
NAPS 4.0893 4.1493 4.9792 4.7792 4.7692 4.5393 3.9993 0.37%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.83 3.75 3.66 3.59 3.60 4.13 4.10 -
P/RPS 7.07 7.57 5.63 8.10 7.65 8.05 10.61 -6.53%
P/EPS 211.19 36.75 13.64 51.30 29.06 22.54 19.74 48.41%
EY 0.47 2.72 7.33 1.95 3.44 4.44 5.07 -32.71%
DY 0.01 4.80 1.64 0.02 0.00 0.00 2.44 -59.97%
P/NAPS 0.69 0.90 0.73 0.75 0.75 0.91 1.03 -6.45%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/10/19 26/11/18 30/10/17 24/10/16 30/11/15 28/10/14 24/10/13 -
Price 2.82 3.20 3.62 3.54 3.50 3.97 4.06 -
P/RPS 7.04 6.46 5.57 7.99 7.43 7.74 10.50 -6.44%
P/EPS 210.45 31.36 13.49 50.59 28.25 21.66 19.55 48.56%
EY 0.48 3.19 7.41 1.98 3.54 4.62 5.12 -32.58%
DY 0.01 5.63 1.66 0.02 0.00 0.00 2.46 -60.03%
P/NAPS 0.69 0.77 0.73 0.74 0.73 0.87 1.02 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment