[RVIEW] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 10.35%
YoY- 283.45%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 33,527 25,964 32,139 42,148 28,730 30,536 33,267 0.12%
PBT 11,010 2,187 8,017 22,294 6,879 11,345 19,524 -9.09%
Tax -3,636 -1,687 -1,756 -4,431 -2,502 -2,531 -4,683 -4.12%
NP 7,374 500 6,261 17,863 4,377 8,814 14,841 -10.99%
-
NP to SH 7,983 869 6,618 17,401 4,538 8,035 11,884 -6.41%
-
Tax Rate 33.02% 77.14% 21.90% 19.88% 36.37% 22.31% 23.99% -
Total Cost 26,153 25,464 25,878 24,285 24,353 21,722 18,426 6.00%
-
Net Worth 273,020 265,238 269,129 322,955 309,985 309,336 294,421 -1.24%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 654 25 11,673 3,888 38 - - -
Div Payout % 8.20% 2.99% 176.38% 22.35% 0.86% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 273,020 265,238 269,129 322,955 309,985 309,336 294,421 -1.24%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 21.99% 1.93% 19.48% 42.38% 15.23% 28.86% 44.61% -
ROE 2.92% 0.33% 2.46% 5.39% 1.46% 2.60% 4.04% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 51.70 40.04 49.56 64.99 44.30 47.09 51.30 0.12%
EPS 12.31 1.34 10.21 26.83 7.00 12.39 18.33 -6.41%
DPS 1.01 0.04 18.00 6.00 0.06 0.00 0.00 -
NAPS 4.21 4.09 4.15 4.98 4.78 4.77 4.54 -1.24%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 51.70 40.04 49.56 64.99 44.30 47.09 51.30 0.12%
EPS 12.31 1.34 10.21 26.83 7.00 12.39 18.33 -6.41%
DPS 1.01 0.04 18.00 6.00 0.06 0.00 0.00 -
NAPS 4.21 4.09 4.15 4.98 4.78 4.77 4.54 -1.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.72 2.83 3.75 3.66 3.59 3.60 4.13 -
P/RPS 5.26 7.07 7.57 5.63 8.10 7.65 8.05 -6.84%
P/EPS 22.10 211.19 36.75 13.64 51.30 29.06 22.54 -0.32%
EY 4.53 0.47 2.72 7.33 1.95 3.44 4.44 0.33%
DY 0.37 0.01 4.80 1.64 0.02 0.00 0.00 -
P/NAPS 0.65 0.69 0.90 0.73 0.75 0.75 0.91 -5.44%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 30/11/15 28/10/14 -
Price 2.66 2.82 3.20 3.62 3.54 3.50 3.97 -
P/RPS 5.15 7.04 6.46 5.57 7.99 7.43 7.74 -6.55%
P/EPS 21.61 210.45 31.36 13.49 50.59 28.25 21.66 -0.03%
EY 4.63 0.48 3.19 7.41 1.98 3.54 4.62 0.03%
DY 0.38 0.01 5.63 1.66 0.02 0.00 0.00 -
P/NAPS 0.63 0.69 0.77 0.73 0.74 0.73 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment