[L&G] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 10.2%
YoY- 148.22%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
Revenue 34,120 49,723 90,385 268,971 109,904 167,332 263,271 -27.86%
PBT 23,349 11,033 8,237 101,396 -162,597 44,642 33,210 -5.47%
Tax -1,497 -172 -2,651 -25,135 4,607 -11,090 -8,754 -24.59%
NP 21,852 10,861 5,586 76,261 -157,990 33,552 24,456 -1.78%
-
NP to SH 21,852 10,861 5,530 76,186 -157,990 33,552 24,456 -1.78%
-
Tax Rate 6.41% 1.56% 32.18% 24.79% - 24.84% 26.36% -
Total Cost 12,268 38,862 84,799 192,710 267,894 133,780 238,815 -37.78%
-
Net Worth 212,409 20,948,471 193,399 174,399 159,830 289,543 264,245 -3.43%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
Net Worth 212,409 20,948,471 193,399 174,399 159,830 289,543 264,245 -3.43%
NOSH 597,832 591,764 595,809 594,814 596,381 583,168 538,947 1.67%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
NP Margin 64.04% 21.84% 6.18% 28.35% -143.75% 20.05% 9.29% -
ROE 10.29% 0.05% 2.86% 43.68% -98.85% 11.59% 9.26% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
RPS 5.71 8.40 15.17 45.22 18.43 28.69 48.85 -29.04%
EPS 3.66 1.84 0.93 12.81 -26.49 5.75 4.54 -3.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3553 35.40 0.3246 0.2932 0.268 0.4965 0.4903 -5.01%
Adjusted Per Share Value based on latest NOSH - 594,814
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
RPS 1.15 1.67 3.04 9.05 3.70 5.63 8.85 -27.83%
EPS 0.73 0.37 0.19 2.56 -5.31 1.13 0.82 -1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 7.0459 0.065 0.0587 0.0538 0.0974 0.0889 -3.44%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 31/03/03 -
Price 0.26 0.30 0.50 0.19 0.16 0.30 0.26 -
P/RPS 4.56 3.57 3.30 0.42 0.87 1.05 0.53 41.07%
P/EPS 7.11 16.35 53.87 1.48 -0.60 5.21 5.73 3.51%
EY 14.06 6.12 1.86 67.41 -165.57 19.18 17.45 -3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.01 1.54 0.65 0.60 0.60 0.53 5.25%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 CAGR
Date 26/08/09 28/08/08 29/08/07 30/08/06 25/08/05 27/08/04 29/05/03 -
Price 0.29 0.28 0.76 0.18 0.15 0.25 0.32 -
P/RPS 5.08 3.33 5.01 0.40 0.81 0.87 0.66 38.58%
P/EPS 7.93 15.26 81.88 1.41 -0.57 4.35 7.05 1.89%
EY 12.60 6.55 1.22 71.16 -176.61 23.01 14.18 -1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.01 2.34 0.61 0.56 0.50 0.65 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment