[COASTAL] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 39.51%
YoY- 144.19%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 352,006 324,247 234,799 129,711 69,431 65,292 16,347 66.71%
PBT 114,345 77,979 57,388 28,227 12,017 17,287 4,719 70.02%
Tax 221 -668 -3,299 -2,133 -1,355 -1,871 -758 -
NP 114,566 77,311 54,089 26,094 10,662 15,416 3,961 75.11%
-
NP to SH 114,566 77,311 54,119 26,080 10,680 15,416 3,961 75.11%
-
Tax Rate -0.19% 0.86% 5.75% 7.56% 11.28% 10.82% 16.06% -
Total Cost 237,440 246,936 180,710 103,617 58,769 49,876 12,386 63.52%
-
Net Worth 369,245 257,514 189,086 131,184 104,393 98,555 64,136 33.84%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 10,623 12,289 6,931 8,016 - 5,342 - -
Div Payout % 9.27% 15.90% 12.81% 30.74% - 34.66% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 369,245 257,514 189,086 131,184 104,393 98,555 64,136 33.84%
NOSH 354,124 351,123 346,566 333,801 329,523 66,835 53,527 36.97%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 32.55% 23.84% 23.04% 20.12% 15.36% 23.61% 24.23% -
ROE 31.03% 30.02% 28.62% 19.88% 10.23% 15.64% 6.18% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 99.40 92.35 67.75 38.86 21.07 97.69 30.54 21.71%
EPS 32.35 22.02 15.62 7.81 3.24 23.07 7.40 27.84%
DPS 3.00 3.50 2.00 2.40 0.00 7.99 0.00 -
NAPS 1.0427 0.7334 0.5456 0.393 0.3168 1.4746 1.1982 -2.28%
Adjusted Per Share Value based on latest NOSH - 333,801
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 64.03 58.98 42.71 23.59 12.63 11.88 2.97 66.75%
EPS 20.84 14.06 9.84 4.74 1.94 2.80 0.72 75.13%
DPS 1.93 2.24 1.26 1.46 0.00 0.97 0.00 -
NAPS 0.6716 0.4684 0.3439 0.2386 0.1899 0.1793 0.1167 33.83%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.29 1.65 1.88 0.34 0.34 0.46 0.00 -
P/RPS 1.30 1.79 2.77 0.87 1.61 0.47 0.00 -
P/EPS 3.99 7.49 12.04 4.35 10.49 1.99 0.00 -
EY 25.08 13.34 8.31 22.98 9.53 50.14 0.00 -
DY 2.33 2.12 1.06 7.06 0.00 17.38 0.00 -
P/NAPS 1.24 2.25 3.45 0.87 1.07 0.31 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 25/08/08 24/08/07 24/08/06 29/08/05 26/08/04 - -
Price 1.45 1.65 1.78 0.44 0.38 0.47 0.00 -
P/RPS 1.46 1.79 2.63 1.13 1.80 0.48 0.00 -
P/EPS 4.48 7.49 11.40 5.63 11.72 2.04 0.00 -
EY 22.31 13.34 8.77 17.76 8.53 49.08 0.00 -
DY 2.07 2.12 1.12 5.45 0.00 17.01 0.00 -
P/NAPS 1.39 2.25 3.26 1.12 1.20 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment