[COASTAL] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 7.36%
YoY- -7.59%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 346,541 400,139 1,457,588 700,231 789,964 703,293 622,753 -7.51%
PBT 25,862 66,016 89,970 130,835 141,328 194,472 199,398 -23.82%
Tax -18,614 -18,288 -1,698 195 469 551 -153 89.61%
NP 7,248 47,728 88,272 131,030 141,797 195,023 199,245 -35.69%
-
NP to SH 7,199 47,728 88,272 131,030 141,797 195,023 199,245 -35.75%
-
Tax Rate 71.97% 27.70% 1.89% -0.15% -0.33% -0.28% 0.08% -
Total Cost 339,293 352,411 1,369,316 569,201 648,167 508,270 423,508 -2.91%
-
Net Worth 1,685,580 1,848,174 1,617,562 954,253 807,740 720,438 548,262 16.14%
Dividend
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 5,274 10,546 21,254 28,013 31,875 40,213 18,121 -15.16%
Div Payout % 73.26% 22.10% 24.08% 21.38% 22.48% 20.62% 9.09% -
Equity
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 1,685,580 1,848,174 1,617,562 954,253 807,740 720,438 548,262 16.14%
NOSH 531,599 531,599 531,428 482,970 483,069 482,964 362,391 5.23%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.09% 11.93% 6.06% 18.71% 17.95% 27.73% 31.99% -
ROE 0.43% 2.58% 5.46% 13.73% 17.55% 27.07% 36.34% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 65.71 75.80 274.28 144.98 163.53 145.62 171.85 -12.02%
EPS 1.36 9.04 16.61 27.13 29.35 40.38 54.98 -38.92%
DPS 1.00 2.00 4.00 5.80 6.60 8.33 5.00 -19.30%
NAPS 3.196 3.5009 3.0438 1.9758 1.6721 1.4917 1.5129 10.47%
Adjusted Per Share Value based on latest NOSH - 482,970
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 63.02 72.77 265.07 127.34 143.66 127.90 113.25 -7.51%
EPS 1.31 8.68 16.05 23.83 25.79 35.47 36.23 -35.75%
DPS 0.96 1.92 3.87 5.09 5.80 7.31 3.30 -15.17%
NAPS 3.0653 3.361 2.9416 1.7354 1.4689 1.3102 0.997 16.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.15 1.32 1.64 2.93 1.75 1.74 1.71 -
P/RPS 1.75 1.74 0.60 2.02 1.07 1.19 1.00 7.74%
P/EPS 84.25 14.60 9.87 10.80 5.96 4.31 3.11 55.21%
EY 1.19 6.85 10.13 9.26 16.77 23.21 32.15 -35.55%
DY 0.87 1.52 2.44 1.98 3.77 4.79 2.92 -14.90%
P/NAPS 0.36 0.38 0.54 1.48 1.05 1.17 1.13 -14.13%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 -
Price 1.20 1.36 1.59 3.25 2.00 1.92 1.74 -
P/RPS 1.83 1.79 0.58 2.24 1.22 1.32 1.01 8.24%
P/EPS 87.91 15.04 9.57 11.98 6.81 4.75 3.16 55.76%
EY 1.14 6.65 10.45 8.35 14.68 21.03 31.60 -35.77%
DY 0.83 1.47 2.52 1.78 3.30 4.34 2.87 -15.23%
P/NAPS 0.38 0.39 0.52 1.64 1.20 1.29 1.15 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment