[PLENITU] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 18.2%
YoY- 55.65%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 349,549 308,813 345,687 309,094 211,776 216,208 209,390 8.91%
PBT 128,755 110,312 110,123 107,041 70,368 80,208 81,418 7.93%
Tax -33,760 -28,116 -31,438 -31,527 -21,853 -23,270 -25,435 4.83%
NP 94,995 82,196 78,685 75,514 48,515 56,938 55,983 9.20%
-
NP to SH 94,995 82,196 78,685 75,514 48,515 56,938 55,983 9.20%
-
Tax Rate 26.22% 25.49% 28.55% 29.45% 31.06% 29.01% 31.24% -
Total Cost 254,554 226,617 267,002 233,580 163,261 159,270 153,407 8.80%
-
Net Worth 763,486 675,186 629,028 564,223 499,622 460,442 410,236 10.90%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 8,072 - - - - - 4,049 12.18%
Div Payout % 8.50% - - - - - 7.23% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 763,486 675,186 629,028 564,223 499,622 460,442 410,236 10.90%
NOSH 269,783 135,037 134,984 134,981 135,032 135,027 134,946 12.23%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.18% 26.62% 22.76% 24.43% 22.91% 26.33% 26.74% -
ROE 12.44% 12.17% 12.51% 13.38% 9.71% 12.37% 13.65% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 129.57 228.69 256.09 228.99 156.83 160.12 155.17 -2.95%
EPS 35.21 60.87 58.29 55.94 35.93 42.17 41.49 -2.69%
DPS 2.99 0.00 0.00 0.00 0.00 0.00 3.00 -0.05%
NAPS 2.83 5.00 4.66 4.18 3.70 3.41 3.04 -1.18%
Adjusted Per Share Value based on latest NOSH - 134,981
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 91.62 80.94 90.60 81.01 55.51 56.67 54.88 8.91%
EPS 24.90 21.54 20.62 19.79 12.72 14.92 14.67 9.21%
DPS 2.12 0.00 0.00 0.00 0.00 0.00 1.06 12.24%
NAPS 2.0011 1.7697 1.6487 1.4788 1.3095 1.2068 1.0752 10.90%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.07 1.48 0.88 1.03 2.20 1.35 1.26 -
P/RPS 1.60 0.65 0.34 0.45 1.40 0.84 0.81 12.00%
P/EPS 5.88 2.43 1.51 1.84 6.12 3.20 3.04 11.61%
EY 17.01 41.13 66.24 54.31 16.33 31.24 32.92 -10.41%
DY 1.45 0.00 0.00 0.00 0.00 0.00 2.38 -7.92%
P/NAPS 0.73 0.30 0.19 0.25 0.59 0.40 0.41 10.08%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 19/05/05 -
Price 2.04 1.43 1.12 1.14 2.43 1.41 1.21 -
P/RPS 1.57 0.63 0.44 0.50 1.55 0.88 0.78 12.35%
P/EPS 5.79 2.35 1.92 2.04 6.76 3.34 2.92 12.07%
EY 17.26 42.57 52.05 49.07 14.79 29.91 34.29 -10.80%
DY 1.47 0.00 0.00 0.00 0.00 0.00 2.48 -8.34%
P/NAPS 0.72 0.29 0.24 0.27 0.66 0.41 0.40 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment