[PLENITU] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 60.4%
YoY- 81.18%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 36,215 67,853 129,617 99,647 65,245 53,329 90,873 -45.69%
PBT 13,910 18,764 33,477 35,599 22,033 17,381 32,028 -42.50%
Tax -3,691 -5,515 -8,969 -9,642 -5,850 -5,396 -10,639 -50.46%
NP 10,219 13,249 24,508 25,957 16,183 11,985 21,389 -38.74%
-
NP to SH 10,219 13,249 24,508 25,957 16,183 11,985 21,389 -38.74%
-
Tax Rate 26.53% 29.39% 26.79% 27.09% 26.55% 31.05% 33.22% -
Total Cost 25,996 54,604 105,109 73,690 49,062 41,344 69,484 -47.92%
-
Net Worth 598,020 602,350 588,707 564,223 538,533 533,116 521,014 9.57%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 598,020 602,350 588,707 564,223 538,533 533,116 521,014 9.57%
NOSH 134,993 135,056 135,024 134,981 134,970 134,966 134,977 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 28.22% 19.53% 18.91% 26.05% 24.80% 22.47% 23.54% -
ROE 1.71% 2.20% 4.16% 4.60% 3.01% 2.25% 4.11% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.83 50.24 96.00 73.82 48.34 39.51 67.32 -45.69%
EPS 7.57 9.81 18.15 19.23 11.99 8.88 15.84 -38.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.43 4.46 4.36 4.18 3.99 3.95 3.86 9.57%
Adjusted Per Share Value based on latest NOSH - 134,981
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.49 17.78 33.97 26.12 17.10 13.98 23.82 -45.70%
EPS 2.68 3.47 6.42 6.80 4.24 3.14 5.61 -38.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5674 1.5788 1.543 1.4788 1.4115 1.3973 1.3656 9.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.90 0.94 1.11 1.03 1.31 3.00 2.80 -
P/RPS 3.35 1.87 1.16 1.40 2.71 7.59 4.16 -13.38%
P/EPS 11.89 9.58 6.12 5.36 10.93 33.78 17.67 -23.11%
EY 8.41 10.44 16.35 18.67 9.15 2.96 5.66 30.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.25 0.25 0.33 0.76 0.73 -57.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 27/08/07 -
Price 0.94 0.88 2.04 1.14 1.05 2.93 2.88 -
P/RPS 3.50 1.75 2.13 1.54 2.17 7.42 4.28 -12.49%
P/EPS 12.42 8.97 11.24 5.93 8.76 33.00 18.17 -22.31%
EY 8.05 11.15 8.90 16.87 11.42 3.03 5.50 28.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.47 0.27 0.26 0.74 0.75 -57.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment