[CYPARK] YoY TTM Result on 30-Apr-2014 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- 8.42%
YoY- 40.47%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 300,175 262,346 251,943 230,836 220,142 163,814 164,666 10.51%
PBT 57,255 55,294 46,555 45,884 34,664 30,546 31,638 10.38%
Tax -9,106 -9,385 -4,912 -5,708 -6,062 -8,730 -8,712 0.73%
NP 48,149 45,909 41,643 40,176 28,602 21,816 22,926 13.15%
-
NP to SH 48,149 45,909 41,643 40,176 28,602 21,814 22,926 13.15%
-
Tax Rate 15.90% 16.97% 10.55% 12.44% 17.49% 28.58% 27.54% -
Total Cost 252,026 216,437 210,300 190,660 191,540 141,998 141,740 10.05%
-
Net Worth 467,820 417,701 312,410 242,449 169,632 141,916 0 -
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 467,820 417,701 312,410 242,449 169,632 141,916 0 -
NOSH 252,875 248,631 198,987 179,592 160,030 154,257 155,550 8.42%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 16.04% 17.50% 16.53% 17.40% 12.99% 13.32% 13.92% -
ROE 10.29% 10.99% 13.33% 16.57% 16.86% 15.37% 0.00% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 118.70 105.52 126.61 128.53 137.56 106.20 105.86 1.92%
EPS 19.04 18.46 20.93 22.37 17.87 14.14 14.74 4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.68 1.57 1.35 1.06 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 179,592
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 36.48 31.88 30.62 28.05 26.75 19.91 20.01 10.51%
EPS 5.85 5.58 5.06 4.88 3.48 2.65 2.79 13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5686 0.5076 0.3797 0.2947 0.2062 0.1725 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 2.40 2.00 1.87 2.90 1.73 1.88 2.95 -
P/RPS 2.02 1.90 1.48 2.26 1.26 1.77 2.79 -5.23%
P/EPS 12.60 10.83 8.94 12.96 9.68 13.29 20.02 -7.42%
EY 7.93 9.23 11.19 7.71 10.33 7.52 5.00 7.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.19 1.19 2.15 1.63 2.04 0.00 -
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 28/06/11 -
Price 2.69 1.95 1.69 2.79 1.99 1.73 2.15 -
P/RPS 2.27 1.85 1.33 2.17 1.45 1.63 2.03 1.87%
P/EPS 14.13 10.56 8.08 12.47 11.13 12.23 14.59 -0.53%
EY 7.08 9.47 12.38 8.02 8.98 8.17 6.86 0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.16 1.08 2.07 1.88 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment