[PARKSON] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 125.22%
YoY- -60.94%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 2,604,425 2,374,325 1,894,819 569,258 306,019 289,587 220,040 50.90%
PBT 950,435 804,256 417,878 54,716 1,820 24,000 -6,612 -
Tax -167,477 -130,725 -113,569 -24,563 10,125 -11,539 -5,682 75.66%
NP 782,958 673,531 304,309 30,153 11,945 12,461 -12,294 -
-
NP to SH 547,231 468,451 152,118 4,496 11,511 12,461 -12,294 -
-
Tax Rate 17.62% 16.25% 27.18% 44.89% -556.32% 48.08% - -
Total Cost 1,821,467 1,700,794 1,590,510 539,105 294,074 277,126 232,334 40.90%
-
Net Worth 1,774,851 1,314,118 667,869 0 75,239 64,955 50,154 81.09%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 50,739 153,021 - - - 74 74 196.65%
Div Payout % 9.27% 32.67% - - - 0.60% 0.00% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 1,774,851 1,314,118 667,869 0 75,239 64,955 50,154 81.09%
NOSH 1,014,200 1,026,655 967,926 74,819 75,999 74,661 74,857 54.33%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 30.06% 28.37% 16.06% 5.30% 3.90% 4.30% -5.59% -
ROE 30.83% 35.65% 22.78% 0.00% 15.30% 19.18% -24.51% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 256.80 231.27 195.76 760.84 402.66 387.87 293.95 -2.22%
EPS 53.96 45.63 15.72 6.01 15.15 16.69 -16.42 -
DPS 5.00 14.90 0.00 0.00 0.00 0.10 0.10 91.82%
NAPS 1.75 1.28 0.69 0.00 0.99 0.87 0.67 17.33%
Adjusted Per Share Value based on latest NOSH - 74,819
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 225.82 205.87 164.29 49.36 26.53 25.11 19.08 50.90%
EPS 47.45 40.62 13.19 0.39 1.00 1.08 -1.07 -
DPS 4.40 13.27 0.00 0.00 0.00 0.01 0.01 175.53%
NAPS 1.5389 1.1394 0.5791 0.00 0.0652 0.0563 0.0435 81.08%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 5.06 3.76 8.59 3.15 1.90 1.56 1.82 -
P/RPS 1.97 1.63 4.39 0.41 0.47 0.40 0.62 21.22%
P/EPS 9.38 8.24 54.66 52.42 12.54 9.35 -11.08 -
EY 10.66 12.14 1.83 1.91 7.97 10.70 -9.02 -
DY 0.99 3.96 0.00 0.00 0.00 0.06 0.05 64.40%
P/NAPS 2.89 2.94 12.45 0.00 1.92 1.79 2.72 1.01%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 16/11/09 19/11/08 28/11/07 15/11/06 16/11/05 24/11/04 19/11/03 -
Price 5.29 3.25 8.10 3.52 1.94 3.19 1.98 -
P/RPS 2.06 1.41 4.14 0.46 0.48 0.82 0.67 20.56%
P/EPS 9.80 7.12 51.54 58.58 12.81 19.11 -12.06 -
EY 10.20 14.04 1.94 1.71 7.81 5.23 -8.29 -
DY 0.95 4.59 0.00 0.00 0.00 0.03 0.05 63.27%
P/NAPS 3.02 2.54 11.74 0.00 1.96 3.67 2.96 0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment