[PARKSON] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 657.24%
YoY- 19581.58%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 107,626 488,861 467,003 388,433 63,570 63,749 53,506 59.55%
PBT -10,684 113,426 125,998 73,968 1,057 -18,648 -1,661 247.04%
Tax -1,250 -24,771 -29,378 -26,144 2,847 -681 -585 66.12%
NP -11,934 88,655 96,620 47,824 3,904 -19,329 -2,246 205.43%
-
NP to SH -11,805 47,383 56,613 22,437 2,963 -18,669 -2,235 204.21%
-
Tax Rate - 21.84% 23.32% 35.35% -269.35% - - -
Total Cost 119,560 400,206 370,383 340,609 59,666 83,078 55,752 66.52%
-
Net Worth 49,312 0 0 0 56,052 68,729 101,658 -38.34%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 49,312 0 0 0 56,052 68,729 101,658 -38.34%
NOSH 74,715 74,871 74,752 74,819 74,736 74,705 74,749 -0.03%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -11.09% 18.14% 20.69% 12.31% 6.14% -30.32% -4.20% -
ROE -23.94% 0.00% 0.00% 0.00% 5.29% -27.16% -2.20% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 144.05 652.93 624.73 519.16 85.06 85.33 71.58 59.60%
EPS -15.80 4.89 5.84 2.32 3.97 -24.99 -2.99 204.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.00 0.00 0.00 0.75 0.92 1.36 -38.32%
Adjusted Per Share Value based on latest NOSH - 74,819
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.33 42.39 40.49 33.68 5.51 5.53 4.64 59.51%
EPS -1.02 4.11 4.91 1.95 0.26 -1.62 -0.19 207.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.00 0.00 0.00 0.0486 0.0596 0.0881 -38.28%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 5.54 5.47 4.44 3.15 2.97 1.82 1.50 -
P/RPS 3.85 0.84 0.71 0.61 3.49 2.13 2.10 49.96%
P/EPS -35.06 8.64 5.86 10.50 74.91 -7.28 -50.17 -21.30%
EY -2.85 11.57 17.06 9.52 1.33 -13.73 -1.99 27.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.39 0.00 0.00 0.00 3.96 1.98 1.10 288.92%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 -
Price 7.01 5.54 5.86 3.52 2.93 2.93 1.90 -
P/RPS 4.87 0.85 0.94 0.68 3.44 3.43 2.65 50.20%
P/EPS -44.37 8.75 7.74 11.74 73.90 -11.72 -63.55 -21.35%
EY -2.25 11.42 12.92 8.52 1.35 -8.53 -1.57 27.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.62 0.00 0.00 0.00 3.91 3.18 1.40 287.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment