[PARKSON] QoQ TTM Result on 30-Sep-2006 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 125.22%
YoY- -60.94%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 1,794,136 1,407,867 982,755 569,258 239,482 270,873 290,983 237.36%
PBT 391,471 314,449 182,375 54,716 -18,746 -15,900 -4,924 -
Tax -114,734 -77,446 -53,356 -24,563 1,366 -1,734 11,730 -
NP 276,737 237,003 129,019 30,153 -17,380 -17,634 6,806 1090.50%
-
NP to SH 134,870 129,396 63,344 4,496 -17,827 -17,397 6,383 668.57%
-
Tax Rate 29.31% 24.63% 29.26% 44.89% - - - -
Total Cost 1,517,399 1,170,864 853,736 539,105 256,862 288,507 284,177 206.43%
-
Net Worth 49,312 0 0 0 56,052 68,729 101,658 -38.34%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 49,312 0 0 0 56,052 68,729 101,658 -38.34%
NOSH 74,715 74,871 74,752 74,819 74,736 74,705 74,749 -0.03%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 15.42% 16.83% 13.13% 5.30% -7.26% -6.51% 2.34% -
ROE 273.50% 0.00% 0.00% 0.00% -31.80% -25.31% 6.28% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2,401.30 1,880.37 1,314.68 760.84 320.43 362.59 389.28 237.47%
EPS 180.51 172.82 84.74 6.01 -23.85 -23.29 8.54 668.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.00 0.00 0.00 0.75 0.92 1.36 -38.32%
Adjusted Per Share Value based on latest NOSH - 74,819
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 155.56 122.07 85.21 49.36 20.76 23.49 25.23 237.36%
EPS 11.69 11.22 5.49 0.39 -1.55 -1.51 0.55 671.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.00 0.00 0.00 0.0486 0.0596 0.0881 -38.28%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 5.54 5.47 4.44 3.15 2.97 1.82 1.50 -
P/RPS 0.23 0.29 0.34 0.41 0.93 0.50 0.39 -29.74%
P/EPS 3.07 3.17 5.24 52.42 -12.45 -7.82 17.57 -68.84%
EY 32.58 31.59 19.09 1.91 -8.03 -12.80 5.69 221.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.39 0.00 0.00 0.00 3.96 1.98 1.10 288.92%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 -
Price 7.01 5.54 5.86 3.52 2.93 2.93 1.90 -
P/RPS 0.29 0.29 0.45 0.46 0.91 0.81 0.49 -29.57%
P/EPS 3.88 3.21 6.92 58.58 -12.28 -12.58 22.25 -68.88%
EY 25.75 31.20 14.46 1.71 -8.14 -7.95 4.49 221.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.62 0.00 0.00 0.00 3.91 3.18 1.40 287.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment