[KPS] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -64.01%
YoY- 74.8%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 143,133 148,418 155,637 139,717 149,409 202,750 240,897 0.52%
PBT 8,270 8,855 3,405 -3,677 -1,676 5,148 15,021 0.60%
Tax -37 -622 5,833 12,915 10,914 7,073 4,539 -
NP 8,233 8,233 9,238 9,238 9,238 12,221 19,560 0.88%
-
NP to SH -1,266 635 1,640 -5,445 -3,320 3,504 10,843 -
-
Tax Rate 0.45% 7.02% -171.31% - - -137.39% -30.22% -
Total Cost 134,900 140,185 146,399 130,479 140,171 190,529 221,337 0.50%
-
Net Worth 153,742 158,138 154,636 155,580 158,058 112,362 103,224 -0.40%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 153,742 158,138 154,636 155,580 158,058 112,362 103,224 -0.40%
NOSH 84,940 85,020 84,965 85,016 84,977 60,736 60,014 -0.35%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.75% 5.55% 5.94% 6.61% 6.18% 6.03% 8.12% -
ROE -0.82% 0.40% 1.06% -3.50% -2.10% 3.12% 10.50% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 168.51 174.57 183.18 164.34 175.82 333.82 401.40 0.88%
EPS -1.49 0.75 1.93 -6.40 -3.91 5.77 18.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.86 1.82 1.83 1.86 1.85 1.72 -0.05%
Adjusted Per Share Value based on latest NOSH - 85,016
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.03 26.99 28.30 25.41 27.17 36.87 43.81 0.52%
EPS -0.23 0.12 0.30 -0.99 -0.60 0.64 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.2876 0.2812 0.2829 0.2875 0.2043 0.1877 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.00 1.02 1.48 1.85 2.84 0.00 0.00 -
P/RPS 0.59 0.58 0.81 1.13 1.62 0.00 0.00 -100.00%
P/EPS -67.09 136.57 76.68 -28.89 -72.69 0.00 0.00 -100.00%
EY -1.49 0.73 1.30 -3.46 -1.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.81 1.01 1.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/07/01 11/04/01 29/11/00 15/09/00 - - - -
Price 1.10 0.90 1.29 1.80 0.00 0.00 0.00 -
P/RPS 0.65 0.52 0.70 1.10 0.00 0.00 0.00 -100.00%
P/EPS -73.80 120.50 66.83 -28.10 0.00 0.00 0.00 -100.00%
EY -1.35 0.83 1.50 -3.56 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 0.71 0.98 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment