[KPS] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -66.18%
YoY- -348.75%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 53,628 148,418 87,998 30,982 18,692 202,750 113,112 0.76%
PBT -17,704 8,856 -10,132 -6,350 -3,841 5,148 -5,856 -1.11%
Tax 17,704 -8,222 10,132 6,350 3,841 -2,134 5,856 -1.11%
NP 0 634 0 0 0 3,014 0 -
-
NP to SH -22,968 634 -10,130 -6,383 -3,841 3,014 -5,733 -1.39%
-
Tax Rate - 92.84% - - - 41.45% - -
Total Cost 53,628 147,784 87,998 30,982 18,692 199,736 113,112 0.76%
-
Net Worth 153,742 158,373 154,679 155,537 152,110 111,809 103,146 -0.40%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 4,904 - - - - - -
Div Payout % - 773.58% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 153,742 158,373 154,679 155,537 152,110 111,809 103,146 -0.40%
NOSH 84,940 85,147 84,988 84,993 84,977 60,766 59,968 -0.35%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.43% 0.00% 0.00% 0.00% 1.49% 0.00% -
ROE -14.94% 0.40% -6.55% -4.10% -2.53% 2.70% -5.56% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.14 174.31 103.54 36.45 22.00 333.66 188.62 1.11%
EPS -27.04 0.75 -11.92 -7.51 -4.52 4.96 -9.56 -1.04%
DPS 0.00 5.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.86 1.82 1.83 1.79 1.84 1.72 -0.05%
Adjusted Per Share Value based on latest NOSH - 85,016
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.75 26.99 16.00 5.63 3.40 36.87 20.57 0.76%
EPS -4.18 0.12 -1.84 -1.16 -0.70 0.55 -1.04 -1.40%
DPS 0.00 0.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.288 0.2813 0.2829 0.2766 0.2033 0.1876 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.00 1.02 1.48 1.85 2.84 0.00 0.00 -
P/RPS 1.58 0.59 1.43 5.08 12.91 0.00 0.00 -100.00%
P/EPS -3.70 136.99 -12.42 -24.63 -62.83 0.00 0.00 -100.00%
EY -27.04 0.73 -8.05 -4.06 -1.59 0.00 0.00 -100.00%
DY 0.00 5.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.81 1.01 1.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/07/01 11/04/01 29/11/00 15/09/00 30/05/00 03/07/00 31/12/99 -
Price 1.10 0.90 1.29 1.80 1.90 1.75 0.00 -
P/RPS 1.74 0.52 1.25 4.94 8.64 0.52 0.00 -100.00%
P/EPS -4.07 120.87 -10.82 -23.97 -42.04 35.28 0.00 -100.00%
EY -24.58 0.83 -9.24 -4.17 -2.38 2.83 0.00 -100.00%
DY 0.00 6.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 0.71 0.98 1.06 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment