[KPS] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -61.28%
YoY- -81.88%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 237,634 163,992 138,005 148,418 202,750 -0.16%
PBT 95,670 66,592 -52,612 8,855 5,148 -2.99%
Tax -49,995 -31,263 44,090 -622 7,073 -
NP 45,675 35,329 -8,522 8,233 12,221 -1.36%
-
NP to SH 45,675 35,329 -52,018 635 3,504 -2.63%
-
Tax Rate 52.26% 46.95% - 7.02% -137.39% -
Total Cost 191,959 128,663 146,527 140,185 190,529 -0.00%
-
Net Worth 369,600 85,279 87,500 158,138 112,362 -1.23%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 369,600 85,279 87,500 158,138 112,362 -1.23%
NOSH 369,600 85,279 87,500 85,020 60,736 -1.86%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 19.22% 21.54% -6.18% 5.55% 6.03% -
ROE 12.36% 41.43% -59.45% 0.40% 3.12% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 64.29 192.30 157.72 174.57 333.82 1.72%
EPS 12.36 41.43 -59.45 0.75 5.77 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.86 1.85 0.64%
Adjusted Per Share Value based on latest NOSH - 85,020
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 43.22 29.82 25.10 26.99 36.87 -0.16%
EPS 8.31 6.43 -9.46 0.12 0.64 -2.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6722 0.1551 0.1591 0.2876 0.2043 -1.23%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.62 0.85 0.90 1.02 0.00 -
P/RPS 2.52 0.44 0.57 0.58 0.00 -100.00%
P/EPS 13.11 2.05 -1.51 136.57 0.00 -100.00%
EY 7.63 48.74 -66.05 0.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.85 0.90 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 05/03/04 27/02/03 28/02/02 11/04/01 - -
Price 1.45 0.80 0.95 0.90 0.00 -
P/RPS 2.26 0.42 0.60 0.52 0.00 -100.00%
P/EPS 11.73 1.93 -1.60 120.50 0.00 -100.00%
EY 8.52 51.78 -62.58 0.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.80 0.95 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment