[JKGLAND] YoY TTM Result on 30-Apr-2022 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -25.86%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 204,720 107,427 154,849 211,966 175,879 94,871 70,428 19.44%
PBT 35,224 37,547 25,169 38,161 26,003 2,606 11,430 20.61%
Tax -8,779 -11,894 -6,790 -9,710 -8,335 -329 -3,508 16.50%
NP 26,445 25,653 18,379 28,451 17,668 2,277 7,922 22.22%
-
NP to SH 26,449 25,664 18,410 28,455 17,674 2,323 7,734 22.72%
-
Tax Rate 24.92% 31.68% 26.98% 25.44% 32.05% 12.62% 30.69% -
Total Cost 178,275 81,774 136,470 183,515 158,211 92,594 62,506 19.06%
-
Net Worth 568,732 545,983 523,233 500,484 477,735 454,986 454,986 3.78%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 2,274 - - - - 2,274 2,274 0.00%
Div Payout % 8.60% - - - - 97.93% 29.41% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 568,732 545,983 523,233 500,484 477,735 454,986 454,986 3.78%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 12.92% 23.88% 11.87% 13.42% 10.05% 2.40% 11.25% -
ROE 4.65% 4.70% 3.52% 5.69% 3.70% 0.51% 1.70% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 9.00 4.72 6.81 9.32 7.73 4.17 3.10 19.41%
EPS 1.16 1.13 0.81 1.25 0.78 0.10 0.34 22.67%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.25 0.24 0.23 0.22 0.21 0.20 0.20 3.78%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 9.06 4.75 6.85 9.38 7.78 4.20 3.12 19.42%
EPS 1.17 1.14 0.81 1.26 0.78 0.10 0.34 22.84%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.2516 0.2415 0.2314 0.2214 0.2113 0.2013 0.2013 3.78%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.095 0.10 0.10 0.115 0.075 0.085 0.085 -
P/RPS 1.06 2.12 1.47 1.23 0.97 2.04 2.75 -14.67%
P/EPS 8.17 8.86 12.36 9.19 9.65 83.24 25.00 -16.99%
EY 12.24 11.28 8.09 10.88 10.36 1.20 4.00 20.47%
DY 1.05 0.00 0.00 0.00 0.00 1.18 1.18 -1.92%
P/NAPS 0.38 0.42 0.43 0.52 0.36 0.43 0.43 -2.03%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 22/06/23 23/06/22 29/07/21 24/06/20 27/06/19 27/06/18 -
Price 0.10 0.095 0.105 0.105 0.075 0.075 0.085 -
P/RPS 1.11 2.01 1.54 1.13 0.97 1.80 2.75 -14.02%
P/EPS 8.60 8.42 12.97 8.39 9.65 73.45 25.00 -16.27%
EY 11.63 11.87 7.71 11.91 10.36 1.36 4.00 19.44%
DY 1.00 0.00 0.00 0.00 0.00 1.33 1.18 -2.71%
P/NAPS 0.40 0.40 0.46 0.48 0.36 0.38 0.43 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment