[JKGLAND] QoQ Annualized Quarter Result on 30-Apr-2022 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -70.84%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 106,910 107,878 117,320 80,292 184,814 126,782 153,532 -21.38%
PBT 37,233 20,301 24,180 11,720 33,111 17,813 23,096 37.36%
Tax -12,017 -6,365 -6,496 -4,488 -8,310 -4,458 -5,728 63.66%
NP 25,216 13,936 17,684 7,232 24,801 13,354 17,368 28.13%
-
NP to SH 25,227 13,949 17,698 7,240 24,832 13,394 17,428 27.87%
-
Tax Rate 32.28% 31.35% 26.87% 38.29% 25.10% 25.03% 24.80% -
Total Cost 81,694 93,942 99,636 73,060 160,013 113,428 136,164 -28.79%
-
Net Worth 545,983 545,983 523,233 523,233 523,233 500,484 500,484 5.95%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 545,983 545,983 523,233 523,233 523,233 500,484 500,484 5.95%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 23.59% 12.92% 15.07% 9.01% 13.42% 10.53% 11.31% -
ROE 4.62% 2.55% 3.38% 1.38% 4.75% 2.68% 3.48% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 4.70 4.74 5.16 3.53 8.12 5.57 6.75 -21.38%
EPS 1.11 0.61 0.78 0.32 1.09 0.59 0.76 28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 4.70 4.74 5.16 3.53 8.12 5.57 6.75 -21.38%
EPS 1.11 0.61 0.78 0.32 1.09 0.59 0.76 28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.105 0.095 0.11 0.10 0.10 0.105 0.105 -
P/RPS 2.23 2.00 2.13 2.83 1.23 1.88 1.56 26.81%
P/EPS 9.47 15.49 14.14 31.42 9.16 17.83 13.71 -21.80%
EY 10.56 6.45 7.07 3.18 10.92 5.61 7.30 27.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.48 0.43 0.43 0.48 0.48 -5.62%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 24/09/21 -
Price 0.10 0.095 0.10 0.105 0.10 0.09 0.11 -
P/RPS 2.13 2.00 1.94 2.97 1.23 1.61 1.63 19.46%
P/EPS 9.02 15.49 12.85 32.99 9.16 15.29 14.36 -26.59%
EY 11.09 6.45 7.78 3.03 10.92 6.54 6.96 36.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.43 0.46 0.43 0.41 0.50 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment