[FIAMMA] YoY TTM Result on 31-Mar-2007 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 30.98%
YoY- 1708.89%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 193,911 169,982 144,243 96,660 92,911 123,826 179,527 1.29%
PBT 26,830 22,076 17,073 7,194 -349 -1,855 -8,015 -
Tax -7,831 -4,919 -3,773 -979 -800 -237 2,770 -
NP 18,999 17,157 13,300 6,215 -1,149 -2,092 -5,245 -
-
NP to SH 17,018 15,839 11,766 5,792 -360 -2,092 -5,245 -
-
Tax Rate 29.19% 22.28% 22.10% 13.61% - - - -
Total Cost 174,912 152,825 130,943 90,445 94,060 125,918 184,772 -0.90%
-
Net Worth 182,770 168,616 126,701 107,159 107,256 85,797 122,206 6.93%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,714 2,359 3,933 1,712 1,307 1,290 2,520 10.99%
Div Payout % 27.70% 14.90% 33.43% 29.56% 0.00% 0.00% 0.00% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 182,770 168,616 126,701 107,159 107,256 85,797 122,206 6.93%
NOSH 117,916 117,913 78,696 78,793 81,874 85,797 86,060 5.38%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.80% 10.09% 9.22% 6.43% -1.24% -1.69% -2.92% -
ROE 9.31% 9.39% 9.29% 5.41% -0.34% -2.44% -4.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 164.45 144.16 183.29 122.67 113.48 144.32 208.61 -3.88%
EPS 14.43 13.43 14.95 7.35 -0.44 -2.44 -6.09 -
DPS 4.00 2.00 5.00 2.17 1.60 1.50 2.93 5.32%
NAPS 1.55 1.43 1.61 1.36 1.31 1.00 1.42 1.47%
Adjusted Per Share Value based on latest NOSH - 78,793
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.57 32.06 27.20 18.23 17.52 23.35 33.86 1.29%
EPS 3.21 2.99 2.22 1.09 -0.07 -0.39 -0.99 -
DPS 0.89 0.44 0.74 0.32 0.25 0.24 0.48 10.83%
NAPS 0.3447 0.318 0.239 0.2021 0.2023 0.1618 0.2305 6.93%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.66 0.49 0.77 0.66 0.70 0.90 1.52 -
P/RPS 0.40 0.34 0.42 0.54 0.62 0.62 0.73 -9.53%
P/EPS 4.57 3.65 5.15 8.98 -159.20 -36.91 -24.94 -
EY 21.87 27.41 19.42 11.14 -0.63 -2.71 -4.01 -
DY 6.06 4.08 6.49 3.29 2.28 1.67 1.93 20.99%
P/NAPS 0.43 0.34 0.48 0.49 0.53 0.90 1.07 -14.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 25/05/05 27/05/04 -
Price 0.67 0.61 0.74 0.68 0.88 0.89 1.28 -
P/RPS 0.41 0.42 0.40 0.55 0.78 0.62 0.61 -6.40%
P/EPS 4.64 4.54 4.95 9.25 -200.14 -36.50 -21.00 -
EY 21.54 22.02 20.20 10.81 -0.50 -2.74 -4.76 -
DY 5.97 3.28 6.76 3.20 1.81 1.69 2.29 17.30%
P/NAPS 0.43 0.43 0.46 0.50 0.67 0.89 0.90 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment