[PLB] YoY TTM Result on 31-May-2008 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -26.93%
YoY- -75.04%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 89,880 90,515 106,969 189,258 152,076 142,172 184,983 -11.32%
PBT 5,826 -4,735 3,079 1,221 6,233 6,070 4,143 5.84%
Tax -200 263 -933 -61 -1,232 -809 -175 2.24%
NP 5,626 -4,472 2,146 1,160 5,001 5,261 3,968 5.98%
-
NP to SH 5,778 -4,646 2,248 1,221 4,892 5,360 3,968 6.46%
-
Tax Rate 3.43% - 30.30% 5.00% 19.77% 13.33% 4.22% -
Total Cost 84,254 94,987 104,823 188,098 147,075 136,911 181,015 -11.96%
-
Net Worth 98,709 96,213 105,876 110,854 111,129 107,708 102,229 -0.58%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 98,709 96,213 105,876 110,854 111,129 107,708 102,229 -0.58%
NOSH 82,258 82,234 85,384 90,864 91,090 92,058 90,468 -1.57%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 6.26% -4.94% 2.01% 0.61% 3.29% 3.70% 2.15% -
ROE 5.85% -4.83% 2.12% 1.10% 4.40% 4.98% 3.88% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 109.27 110.07 125.28 208.29 166.95 154.44 204.47 -9.91%
EPS 7.02 -5.65 2.63 1.34 5.37 5.82 4.39 8.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.24 1.22 1.22 1.17 1.13 1.00%
Adjusted Per Share Value based on latest NOSH - 90,864
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 79.97 80.53 95.17 168.39 135.30 126.49 164.58 -11.32%
EPS 5.14 -4.13 2.00 1.09 4.35 4.77 3.53 6.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8782 0.856 0.942 0.9863 0.9887 0.9583 0.9096 -0.58%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.89 0.92 0.95 1.18 0.72 0.88 0.69 -
P/RPS 0.81 0.84 0.76 0.57 0.43 0.57 0.34 15.55%
P/EPS 12.67 -16.28 36.08 87.81 13.41 15.11 15.73 -3.53%
EY 7.89 -6.14 2.77 1.14 7.46 6.62 6.36 3.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.77 0.97 0.59 0.75 0.61 3.27%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 27/07/11 26/07/10 27/07/09 28/07/08 30/07/07 25/07/06 27/07/05 -
Price 0.91 0.90 0.96 1.14 0.90 0.86 0.68 -
P/RPS 0.83 0.82 0.77 0.55 0.54 0.56 0.33 16.60%
P/EPS 12.96 -15.93 36.46 84.84 16.76 14.77 15.50 -2.93%
EY 7.72 -6.28 2.74 1.18 5.97 6.77 6.45 3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 0.77 0.93 0.74 0.74 0.60 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment