[VIZIONE] YoY TTM Result on 28-Feb-2015 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ-0.0%
YoY- 128.4%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 318,543 40,496 37,951 51,224 10,952 8,249 9,516 72.79%
PBT 21,451 1,993 -790 620 -2,183 -346 -4,336 -
Tax -6,148 -919 -379 0 0 -14,601 28 -
NP 15,303 1,074 -1,169 620 -2,183 -14,947 -4,308 -
-
NP to SH 15,303 1,074 -1,169 620 -2,183 -14,947 -4,308 -
-
Tax Rate 28.66% 46.11% - 0.00% - - - -
Total Cost 303,240 39,422 39,120 50,604 13,135 23,196 13,824 61.78%
-
Net Worth 400,585 74,886 15,190 0 40,722 0 14,939 66.92%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - 591 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 400,585 74,886 15,190 0 40,722 0 14,939 66.92%
NOSH 3,538,740 874,841 284,999 290,909 288,809 176,250 84,855 78.81%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.80% 2.65% -3.08% 1.21% -19.93% -181.20% -45.27% -
ROE 3.82% 1.43% -7.70% 0.00% -5.36% 0.00% -28.84% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 9.00 4.63 13.32 17.61 3.79 4.68 21.15 -12.46%
EPS 0.43 0.12 -0.41 0.21 -0.76 -8.48 -9.57 -
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.1132 0.0856 0.0533 0.00 0.141 0.00 0.332 -15.43%
Adjusted Per Share Value based on latest NOSH - 290,909
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 77.78 9.89 9.27 12.51 2.67 2.01 2.32 72.83%
EPS 3.74 0.26 -0.29 0.15 -0.53 -3.65 -1.05 -
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.9781 0.1829 0.0371 0.00 0.0994 0.00 0.0365 66.90%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 30/09/11 -
Price 0.16 0.115 0.12 0.165 0.225 0.26 0.16 -
P/RPS 1.78 2.48 0.90 0.94 5.93 5.56 0.76 14.17%
P/EPS 37.00 93.67 -29.26 77.42 -29.77 -3.07 -1.67 -
EY 2.70 1.07 -3.42 1.29 -3.36 -32.62 -59.83 -
DY 0.00 0.00 1.73 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.34 2.25 0.00 1.60 0.00 0.48 18.27%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 CAGR
Date 19/04/18 14/04/17 22/04/16 - 29/11/13 30/11/12 22/11/11 -
Price 0.145 0.135 0.115 0.00 0.185 0.26 0.16 -
P/RPS 1.61 2.92 0.86 0.00 4.88 5.56 0.76 12.40%
P/EPS 33.53 109.97 -28.04 0.00 -24.48 -3.07 -1.67 -
EY 2.98 0.91 -3.57 0.00 -4.09 -32.62 -59.83 -
DY 0.00 0.00 1.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.58 2.16 0.00 1.31 0.00 0.48 16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment