[PERDANA] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 51.68%
YoY- 132.76%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 185,891 305,065 322,057 267,255 236,229 286,963 384,435 -11.39%
PBT -145,001 44,683 83,419 28,890 -72,380 -41,424 -28,904 30.80%
Tax -9,512 -2,406 -228 -4,477 71 -1,672 -4,267 14.28%
NP -154,513 42,277 83,191 24,413 -72,309 -43,096 -33,171 29.20%
-
NP to SH -154,514 41,831 83,428 23,669 -72,259 -42,612 -34,268 28.50%
-
Tax Rate - 5.38% 0.27% 15.50% - - - -
Total Cost 340,404 262,788 238,866 242,842 308,538 330,059 417,606 -3.34%
-
Net Worth 661,700 710,745 605,841 503,699 470,572 495,236 461,348 6.18%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 5,955 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 661,700 710,745 605,841 503,699 470,572 495,236 461,348 6.18%
NOSH 778,470 748,152 738,830 498,712 495,339 450,215 297,644 17.36%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -83.12% 13.86% 25.83% 9.13% -30.61% -15.02% -8.63% -
ROE -23.35% 5.89% 13.77% 4.70% -15.36% -8.60% -7.43% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.88 40.78 43.59 53.59 47.69 63.74 129.16 -24.50%
EPS -19.85 5.59 11.29 4.75 -14.59 -9.46 -11.51 9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.85 0.95 0.82 1.01 0.95 1.10 1.55 -9.51%
Adjusted Per Share Value based on latest NOSH - 498,712
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.35 13.70 14.46 12.00 10.61 12.89 17.26 -11.38%
EPS -6.94 1.88 3.75 1.06 -3.24 -1.91 -1.54 28.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
NAPS 0.2971 0.3191 0.272 0.2262 0.2113 0.2224 0.2072 6.18%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.54 1.52 1.83 1.91 0.63 0.87 1.30 -
P/RPS 6.45 3.73 4.20 3.56 1.32 1.36 1.01 36.17%
P/EPS -7.76 27.19 16.21 40.24 -4.32 -9.19 -11.29 -6.05%
EY -12.89 3.68 6.17 2.48 -23.16 -10.88 -8.86 6.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 1.81 1.60 2.23 1.89 0.66 0.79 0.84 13.63%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 25/08/15 19/08/14 20/08/13 28/08/12 18/08/11 25/08/10 -
Price 1.54 1.52 1.83 1.83 0.68 0.75 1.23 -
P/RPS 6.45 3.73 4.20 3.41 1.43 1.18 0.95 37.56%
P/EPS -7.76 27.19 16.21 38.56 -4.66 -7.92 -10.68 -5.17%
EY -12.89 3.68 6.17 2.59 -21.45 -12.62 -9.36 5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.63 -
P/NAPS 1.81 1.60 2.23 1.81 0.72 0.68 0.79 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment