[ASIAFLE] YoY TTM Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 31.54%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 92,774 86,502 78,793 77,380 6.23%
PBT 30,111 24,410 21,107 21,993 11.04%
Tax -7,147 -6,057 -5,542 -5,115 11.79%
NP 22,964 18,353 15,565 16,878 10.80%
-
NP to SH 22,964 18,353 15,565 16,878 10.80%
-
Tax Rate 23.74% 24.81% 26.26% 23.26% -
Total Cost 69,810 68,149 63,228 60,502 4.88%
-
Net Worth 124,529 111,310 100,110 83,567 14.22%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 12,060 10,660 - 20 744.83%
Div Payout % 52.52% 58.08% - 0.12% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 124,529 111,310 100,110 83,567 14.22%
NOSH 67,594 66,853 66,695 41,253 17.89%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 24.75% 21.22% 19.75% 21.81% -
ROE 18.44% 16.49% 15.55% 20.20% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 137.25 129.39 118.14 187.57 -9.88%
EPS 33.97 27.45 23.34 40.91 -6.00%
DPS 18.00 16.00 0.00 0.05 611.37%
NAPS 1.8423 1.665 1.501 2.0257 -3.11%
Adjusted Per Share Value based on latest NOSH - 41,253
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 47.34 44.14 40.21 39.48 6.23%
EPS 11.72 9.36 7.94 8.61 10.82%
DPS 6.15 5.44 0.00 0.01 750.40%
NAPS 0.6354 0.568 0.5108 0.4264 14.22%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment