[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -75.64%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 80,083 62,063 42,061 20,547 74,630 55,931 36,905 -0.78%
PBT 22,477 18,332 12,212 5,702 20,899 15,249 9,534 -0.86%
Tax -5,933 -4,897 -3,498 -1,655 -4,286 -2,680 -1,709 -1.25%
NP 16,544 13,435 8,714 4,047 16,613 12,569 7,825 -0.75%
-
NP to SH 16,544 13,435 8,714 4,047 16,613 12,569 7,825 -0.75%
-
Tax Rate 26.40% 26.71% 28.64% 29.02% 20.51% 17.57% 17.93% -
Total Cost 63,539 48,628 33,347 16,500 58,017 43,362 29,080 -0.78%
-
Net Worth 96,567 93,665 88,566 83,567 77,854 75,874 70,685 -0.31%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 96,567 93,665 88,566 83,567 77,854 75,874 70,685 -0.31%
NOSH 66,415 66,575 41,337 41,253 40,608 40,715 20,172 -1.20%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.66% 21.65% 20.72% 19.70% 22.26% 22.47% 21.20% -
ROE 17.13% 14.34% 9.84% 4.84% 21.34% 16.57% 11.07% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 120.58 93.22 101.75 49.81 183.78 137.37 182.95 0.42%
EPS 24.91 20.18 21.08 9.81 40.91 30.87 38.79 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.454 1.4069 2.1425 2.0257 1.9172 1.8635 3.504 0.89%
Adjusted Per Share Value based on latest NOSH - 41,253
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 40.86 31.67 21.46 10.48 38.08 28.54 18.83 -0.78%
EPS 8.44 6.86 4.45 2.07 8.48 6.41 3.99 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4928 0.4779 0.4519 0.4264 0.3973 0.3872 0.3607 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 05/06/00 21/03/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment