[TOYOVEN] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 0.75%
YoY- 29.6%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 93,605 104,007 104,547 68,091 65,911 60,995 56,245 8.85%
PBT 6,082 -1,057 6,143 4,164 3,170 3,756 8,060 -4.58%
Tax -2,582 -973 -1,005 -1,080 -815 -1,635 -3,044 -2.70%
NP 3,500 -2,030 5,138 3,084 2,355 2,121 5,016 -5.81%
-
NP to SH 4,015 -1,074 4,945 2,820 2,176 2,121 5,551 -5.25%
-
Tax Rate 42.45% - 16.36% 25.94% 25.71% 43.53% 37.77% -
Total Cost 90,105 106,037 99,409 65,007 63,556 58,874 51,229 9.86%
-
Net Worth 60,706 54,303 40,000 37,999 38,333 46,710 29,282 12.91%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 800 1,597 1,599 1,598 1,952 -
Div Payout % - - 16.18% 56.64% 73.53% 75.34% 35.17% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 60,706 54,303 40,000 37,999 38,333 46,710 29,282 12.91%
NOSH 42,750 40,224 40,000 37,999 38,333 39,923 24,402 9.79%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.74% -1.95% 4.91% 4.53% 3.57% 3.48% 8.92% -
ROE 6.61% -1.98% 12.36% 7.42% 5.68% 4.54% 18.96% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 218.95 258.56 261.37 179.19 171.94 152.78 230.49 -0.85%
EPS 9.39 -2.67 12.36 7.42 5.68 5.31 22.75 -13.70%
DPS 0.00 0.00 2.00 4.20 4.17 4.00 8.00 -
NAPS 1.42 1.35 1.00 1.00 1.00 1.17 1.20 2.84%
Adjusted Per Share Value based on latest NOSH - 37,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 70.49 78.32 78.73 51.27 49.63 45.93 42.35 8.85%
EPS 3.02 -0.81 3.72 2.12 1.64 1.60 4.18 -5.27%
DPS 0.00 0.00 0.60 1.20 1.20 1.20 1.47 -
NAPS 0.4571 0.4089 0.3012 0.2861 0.2887 0.3517 0.2205 12.91%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.81 1.03 1.59 0.99 0.85 1.15 1.60 -
P/RPS 0.83 0.40 0.61 0.55 0.49 0.75 0.69 3.12%
P/EPS 19.27 -38.58 12.86 13.34 14.97 21.65 7.03 18.29%
EY 5.19 -2.59 7.78 7.50 6.68 4.62 14.22 -15.45%
DY 0.00 0.00 1.26 4.25 4.91 3.48 5.00 -
P/NAPS 1.27 0.76 1.59 0.99 0.85 0.98 1.33 -0.76%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 22/05/08 24/05/07 25/05/06 26/05/05 28/05/04 -
Price 1.69 1.26 1.78 1.50 0.90 0.93 1.34 -
P/RPS 0.77 0.49 0.68 0.84 0.52 0.61 0.58 4.83%
P/EPS 17.99 -47.19 14.40 20.21 15.85 17.51 5.89 20.44%
EY 5.56 -2.12 6.95 4.95 6.31 5.71 16.98 -16.97%
DY 0.00 0.00 1.12 2.80 4.64 4.30 5.97 -
P/NAPS 1.19 0.93 1.78 1.50 0.90 0.79 1.12 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment