[TOYOVEN] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -94.12%
YoY- 70.0%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 29,228 26,557 20,842 15,722 15,831 18,412 18,126 37.38%
PBT 2,003 1,718 1,576 146 1,286 1,679 1,053 53.34%
Tax -563 -383 -336 -66 -320 -482 -212 91.42%
NP 1,440 1,335 1,240 80 966 1,197 841 42.98%
-
NP to SH 1,377 1,288 1,185 51 868 1,138 763 48.07%
-
Tax Rate 28.11% 22.29% 21.32% 45.21% 24.88% 28.71% 20.13% -
Total Cost 27,788 25,222 19,602 15,642 14,865 17,215 17,285 37.11%
-
Net Worth 53,638 51,999 50,842 37,999 49,599 49,912 48,736 6.57%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - 1,597 - -
Div Payout % - - - - - 140.35% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 53,638 51,999 50,842 37,999 49,599 49,912 48,736 6.57%
NOSH 40,029 39,999 40,033 37,999 39,999 39,929 39,947 0.13%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.93% 5.03% 5.95% 0.51% 6.10% 6.50% 4.64% -
ROE 2.57% 2.48% 2.33% 0.13% 1.75% 2.28% 1.57% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 73.02 66.39 52.06 41.37 39.58 46.11 45.37 37.21%
EPS 3.44 3.22 2.96 0.13 2.17 2.85 1.91 47.87%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.34 1.30 1.27 1.00 1.24 1.25 1.22 6.43%
Adjusted Per Share Value based on latest NOSH - 37,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.99 19.98 15.68 11.83 11.91 13.85 13.64 37.37%
EPS 1.04 0.97 0.89 0.04 0.65 0.86 0.57 49.15%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.4036 0.3913 0.3826 0.2859 0.3732 0.3756 0.3667 6.58%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.59 1.71 1.74 0.99 0.92 0.97 1.05 -
P/RPS 2.18 2.58 3.34 2.39 2.32 2.10 2.31 -3.77%
P/EPS 46.22 53.11 58.78 737.65 42.40 34.04 54.97 -10.88%
EY 2.16 1.88 1.70 0.14 2.36 2.94 1.82 12.06%
DY 0.00 0.00 0.00 0.00 0.00 4.12 0.00 -
P/NAPS 1.19 1.32 1.37 0.99 0.74 0.78 0.86 24.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 23/11/07 20/08/07 24/05/07 14/02/07 23/11/06 12/09/06 -
Price 1.53 1.60 1.67 1.50 0.92 0.92 0.99 -
P/RPS 2.10 2.41 3.21 3.63 2.32 2.00 2.18 -2.45%
P/EPS 44.48 49.69 56.42 1,117.65 42.40 32.28 51.83 -9.66%
EY 2.25 2.01 1.77 0.09 2.36 3.10 1.93 10.73%
DY 0.00 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 1.14 1.23 1.31 1.50 0.74 0.74 0.81 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment