[PGF] YoY TTM Result on 29-Feb-2008 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -35.93%
YoY- 14.38%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 32,729 36,148 37,660 39,405 33,932 31,362 32,663 0.03%
PBT 7,434 2,726 3,078 7,618 4,614 -97,756 1,157 36.32%
Tax -874 -847 -2,032 -2,089 220 30,643 1,430 -
NP 6,560 1,879 1,046 5,529 4,834 -67,113 2,587 16.76%
-
NP to SH 4,025 1,596 1,046 5,529 4,834 -67,113 2,587 7.64%
-
Tax Rate 11.76% 31.07% 66.02% 27.42% -4.77% - -123.60% -
Total Cost 26,169 34,269 36,614 33,876 29,098 98,475 30,076 -2.29%
-
Net Worth 20,931 78,621 76,019 72,847 67,680 63,719 130,460 -26.27%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 20,931 78,621 76,019 72,847 67,680 63,719 130,460 -26.27%
NOSH 41,188 162,777 159,738 159,682 160,000 159,978 159,428 -20.18%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 20.04% 5.20% 2.78% 14.03% 14.25% -213.99% 7.92% -
ROE 19.23% 2.03% 1.38% 7.59% 7.14% -105.33% 1.98% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 79.46 22.21 23.58 24.68 21.21 19.60 20.49 25.33%
EPS 9.77 0.98 0.65 3.46 3.02 -41.95 1.62 34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5082 0.483 0.4759 0.4562 0.423 0.3983 0.8183 -7.62%
Adjusted Per Share Value based on latest NOSH - 159,682
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 16.87 18.64 19.42 20.32 17.50 16.17 16.84 0.02%
EPS 2.08 0.82 0.54 2.85 2.49 -34.60 1.33 7.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1079 0.4054 0.392 0.3756 0.349 0.3285 0.6726 -26.27%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.365 0.38 0.35 0.32 0.19 0.12 0.34 -
P/RPS 0.46 1.71 1.48 1.30 0.90 0.61 1.66 -19.24%
P/EPS 3.74 38.76 53.45 9.24 6.29 -0.29 20.95 -24.95%
EY 26.77 2.58 1.87 10.82 15.90 -349.59 4.77 33.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.74 0.70 0.45 0.30 0.42 9.39%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 27/04/10 13/04/09 28/04/08 24/04/07 28/04/06 29/04/05 -
Price 0.35 0.37 0.35 0.34 0.19 0.14 0.22 -
P/RPS 0.44 1.67 1.48 1.38 0.90 0.71 1.07 -13.76%
P/EPS 3.58 37.74 53.45 9.82 6.29 -0.33 13.56 -19.89%
EY 27.92 2.65 1.87 10.18 15.90 -299.65 7.38 24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.74 0.75 0.45 0.35 0.27 16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment