[KYM] YoY TTM Result on 31-Jan-2013 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- 47.35%
YoY- 72.77%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Revenue 99,356 89,943 90,648 88,928 78,155 159,683 52,943 11.05%
PBT -3,367 25,160 13,033 2,028 -7,559 19,978 -19,190 -25.16%
Tax 418 -11,188 -7,885 -3,356 43 8,297 576 -5.20%
NP -2,949 13,972 5,148 -1,328 -7,516 28,275 -18,614 -26.43%
-
NP to SH -2,949 12,392 4,643 -1,400 -5,142 19,142 -14,075 -22.92%
-
Tax Rate - 44.47% 60.50% 165.48% - -41.53% - -
Total Cost 102,305 75,971 85,500 90,256 85,671 131,408 71,557 6.13%
-
Net Worth 92,931 78,073 0 80,466 11,161,836 9,369,071 22,726 26.44%
Dividend
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Net Worth 92,931 78,073 0 80,466 11,161,836 9,369,071 22,726 26.44%
NOSH 149,889 121,990 122,377 134,111 111,618 100,742 81,166 10.75%
Ratio Analysis
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
NP Margin -2.97% 15.53% 5.68% -1.49% -9.62% 17.71% -35.16% -
ROE -3.17% 15.87% 0.00% -1.74% -0.05% 0.20% -61.93% -
Per Share
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
RPS 66.29 73.73 74.07 66.31 70.02 158.51 65.23 0.26%
EPS -1.97 10.16 3.79 -1.04 -4.61 19.00 -17.34 -30.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.00 0.60 100.00 93.00 0.28 14.15%
Adjusted Per Share Value based on latest NOSH - 134,111
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
RPS 63.89 57.84 58.29 57.19 50.26 102.69 34.05 11.05%
EPS -1.90 7.97 2.99 -0.90 -3.31 12.31 -9.05 -22.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5976 0.5021 0.00 0.5175 71.7803 60.2513 0.1462 26.43%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Date 30/01/15 30/01/14 24/01/14 31/01/13 31/01/12 31/01/11 30/01/09 -
Price 0.60 0.98 0.92 0.89 1.44 2.60 0.20 -
P/RPS 0.91 1.33 1.24 1.34 2.06 1.64 0.31 19.64%
P/EPS -30.50 9.65 24.25 -85.26 -31.26 13.68 -1.15 72.64%
EY -3.28 10.37 4.12 -1.17 -3.20 7.31 -86.70 -42.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.53 0.00 1.48 0.01 0.03 0.71 5.33%
Price Multiplier on Announcement Date
31/01/15 31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Date 31/03/15 - - 29/03/13 30/03/12 31/03/11 03/04/09 -
Price 0.60 0.00 0.00 0.885 1.31 2.20 0.28 -
P/RPS 0.91 0.00 0.00 1.33 1.87 1.39 0.43 13.30%
P/EPS -30.50 0.00 0.00 -84.78 -28.44 11.58 -1.61 63.23%
EY -3.28 0.00 0.00 -1.18 -3.52 8.64 -61.93 -38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 1.47 0.01 0.02 1.00 -0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment