[PRESTAR] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -43.89%
YoY- 168.36%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 607,759 558,284 541,053 552,403 424,002 561,211 455,226 4.92%
PBT 19,387 9,537 10,537 25,868 -13,049 55,987 34,280 -9.05%
Tax -2,787 -2,293 -1,287 -7,110 -69 -12,857 -7,812 -15.77%
NP 16,600 7,244 9,250 18,758 -13,118 43,130 26,468 -7.47%
-
NP to SH 12,106 6,116 5,560 11,622 -17,002 28,921 20,027 -8.04%
-
Tax Rate 14.38% 24.04% 12.21% 27.49% - 22.96% 22.79% -
Total Cost 591,159 551,040 531,803 533,645 437,120 518,081 428,758 5.49%
-
Net Worth 192,049 178,917 176,188 169,950 163,637 182,869 157,469 3.36%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 1,047 1,742 1,734 2,607 2,612 2,564 23,185 -40.29%
Div Payout % 8.65% 28.50% 31.20% 22.44% 0.00% 8.87% 115.77% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 192,049 178,917 176,188 169,950 163,637 182,869 157,469 3.36%
NOSH 174,590 173,706 174,444 171,666 174,082 174,161 173,043 0.14%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.73% 1.30% 1.71% 3.40% -3.09% 7.69% 5.81% -
ROE 6.30% 3.42% 3.16% 6.84% -10.39% 15.82% 12.72% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 348.11 321.40 310.16 321.79 243.56 322.24 263.07 4.77%
EPS 6.93 3.52 3.19 6.77 -9.77 16.61 11.57 -8.18%
DPS 0.60 1.00 1.00 1.50 1.50 1.50 13.50 -40.45%
NAPS 1.10 1.03 1.01 0.99 0.94 1.05 0.91 3.20%
Adjusted Per Share Value based on latest NOSH - 171,666
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 168.55 154.83 150.05 153.19 117.59 155.64 126.25 4.92%
EPS 3.36 1.70 1.54 3.22 -4.72 8.02 5.55 -8.01%
DPS 0.29 0.48 0.48 0.72 0.72 0.71 6.43 -40.30%
NAPS 0.5326 0.4962 0.4886 0.4713 0.4538 0.5071 0.4367 3.36%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.39 0.30 0.34 0.47 0.45 0.51 0.69 -
P/RPS 0.11 0.09 0.11 0.15 0.18 0.16 0.26 -13.34%
P/EPS 5.62 8.52 10.67 6.94 -4.61 3.07 5.96 -0.97%
EY 17.78 11.74 9.37 14.40 -21.70 32.56 16.77 0.97%
DY 1.54 3.33 2.94 3.19 3.33 2.94 19.57 -34.51%
P/NAPS 0.35 0.29 0.34 0.47 0.48 0.49 0.76 -12.11%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 28/11/12 23/11/11 25/11/10 13/11/09 27/11/08 19/11/07 -
Price 0.475 0.29 0.37 0.49 0.47 0.48 0.65 -
P/RPS 0.14 0.09 0.12 0.15 0.19 0.15 0.25 -9.20%
P/EPS 6.85 8.24 11.61 7.24 -4.81 2.89 5.62 3.35%
EY 14.60 12.14 8.61 13.82 -20.78 34.60 17.81 -3.25%
DY 1.26 3.45 2.70 3.06 3.19 3.13 20.77 -37.28%
P/NAPS 0.43 0.28 0.37 0.49 0.50 0.46 0.71 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment