[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -31.46%
YoY- 6234.48%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 554,458 524,588 553,633 559,030 553,494 549,856 459,882 13.31%
PBT 22,086 20,856 14,808 24,169 34,612 38,844 19,167 9.93%
Tax -5,496 -5,028 -2,764 -6,649 -10,206 -10,236 -7,348 -17.64%
NP 16,590 15,828 12,044 17,520 24,406 28,608 11,819 25.44%
-
NP to SH 11,130 10,988 6,120 10,050 14,664 20,060 4,203 91.74%
-
Tax Rate 24.88% 24.11% 18.67% 27.51% 29.49% 26.35% 38.34% -
Total Cost 537,868 508,760 541,589 541,510 529,088 521,248 448,063 12.98%
-
Net Worth 175,645 170,383 170,748 172,346 174,156 172,390 166,770 3.52%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 1,742 - - - 2,605 -
Div Payout % - - 28.47% - - - 62.00% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 175,645 170,383 170,748 172,346 174,156 172,390 166,770 3.52%
NOSH 173,906 173,860 174,232 174,087 174,156 174,131 173,719 0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.99% 3.02% 2.18% 3.13% 4.41% 5.20% 2.57% -
ROE 6.34% 6.45% 3.58% 5.83% 8.42% 11.64% 2.52% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 318.83 301.73 317.75 321.12 317.81 315.77 264.73 13.23%
EPS 6.40 6.32 3.52 5.77 8.42 11.52 2.41 92.11%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.50 -
NAPS 1.01 0.98 0.98 0.99 1.00 0.99 0.96 3.45%
Adjusted Per Share Value based on latest NOSH - 171,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 153.76 145.48 153.54 155.03 153.50 152.49 127.54 13.31%
EPS 3.09 3.05 1.70 2.79 4.07 5.56 1.17 91.40%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.72 -
NAPS 0.4871 0.4725 0.4735 0.478 0.483 0.4781 0.4625 3.52%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.44 0.46 0.47 0.47 0.50 0.51 0.57 -
P/RPS 0.14 0.15 0.15 0.15 0.16 0.16 0.22 -26.07%
P/EPS 6.87 7.28 13.38 8.14 5.94 4.43 23.56 -56.12%
EY 14.55 13.74 7.47 12.28 16.84 22.59 4.24 128.02%
DY 0.00 0.00 2.13 0.00 0.00 0.00 2.63 -
P/NAPS 0.44 0.47 0.48 0.47 0.50 0.52 0.59 -17.80%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 25/05/11 25/02/11 25/11/10 26/08/10 27/05/10 24/02/10 -
Price 0.39 0.44 0.46 0.49 0.47 0.51 0.52 -
P/RPS 0.12 0.15 0.14 0.15 0.15 0.16 0.20 -28.92%
P/EPS 6.09 6.96 13.10 8.49 5.58 4.43 21.49 -56.95%
EY 16.41 14.36 7.64 11.78 17.91 22.59 4.65 132.33%
DY 0.00 0.00 2.17 0.00 0.00 0.00 2.88 -
P/NAPS 0.39 0.45 0.47 0.49 0.47 0.52 0.54 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment