[PRESTAR] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 4.18%
YoY- -86.4%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 657,060 482,280 384,707 467,771 782,171 717,498 600,385 1.51%
PBT 64,683 95,161 9,592 -493 34,368 70,010 34,086 11.26%
Tax -12,227 -17,752 -120 6,724 -9,659 -17,463 -7,249 9.09%
NP 52,456 77,409 9,472 6,231 24,709 52,547 26,837 11.81%
-
NP to SH 52,456 77,415 9,524 2,764 20,329 43,511 21,856 15.70%
-
Tax Rate 18.90% 18.65% 1.25% - 28.10% 24.94% 21.27% -
Total Cost 604,604 404,871 375,235 461,540 757,462 664,951 573,548 0.88%
-
Net Worth 421,921 371,006 288,975 281,802 282,486 275,895 226,333 10.93%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 6,684 10,563 1,956 978 7,880 3,522 5,256 4.08%
Div Payout % 12.74% 13.65% 20.54% 35.41% 38.77% 8.10% 24.05% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 421,921 371,006 288,975 281,802 282,486 275,895 226,333 10.93%
NOSH 360,589 360,550 204,830 204,830 204,830 195,670 175,452 12.75%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.98% 16.05% 2.46% 1.33% 3.16% 7.32% 4.47% -
ROE 12.43% 20.87% 3.30% 0.98% 7.20% 15.77% 9.66% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 191.55 144.29 198.36 239.03 398.72 366.69 342.19 -9.21%
EPS 15.29 23.16 4.91 1.41 10.36 22.24 12.46 3.46%
DPS 1.95 3.16 1.00 0.50 4.00 1.80 3.00 -6.92%
NAPS 1.23 1.11 1.49 1.44 1.44 1.41 1.29 -0.79%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 184.82 135.66 108.21 131.57 220.01 201.82 168.88 1.51%
EPS 14.75 21.78 2.68 0.78 5.72 12.24 6.15 15.68%
DPS 1.88 2.97 0.55 0.28 2.22 0.99 1.48 4.06%
NAPS 1.1868 1.0436 0.8128 0.7927 0.7946 0.776 0.6366 10.93%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.435 0.615 0.46 0.42 0.74 1.33 0.665 -
P/RPS 0.23 0.43 0.23 0.18 0.19 0.36 0.19 3.23%
P/EPS 2.84 2.66 9.37 29.74 7.14 5.98 5.34 -9.98%
EY 35.15 37.66 10.68 3.36 14.00 16.72 18.73 11.05%
DY 4.48 5.14 2.17 1.19 5.41 1.35 4.51 -0.11%
P/NAPS 0.35 0.55 0.31 0.29 0.51 0.94 0.52 -6.38%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 -
Price 0.445 0.625 0.63 0.415 0.60 1.10 0.63 -
P/RPS 0.23 0.43 0.32 0.17 0.15 0.30 0.18 4.16%
P/EPS 2.91 2.70 12.83 29.38 5.79 4.95 5.06 -8.80%
EY 34.36 37.06 7.79 3.40 17.27 20.22 19.77 9.64%
DY 4.38 5.06 1.59 1.20 6.67 1.64 4.76 -1.37%
P/NAPS 0.36 0.56 0.42 0.29 0.42 0.78 0.49 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment