[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 899.17%
YoY- -80.32%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 618,150 460,309 363,910 456,525 781,198 727,444 599,425 0.51%
PBT 28,913 101,037 11,073 314 29,878 74,476 34,238 -2.77%
Tax -3,685 -18,834 -2,584 5,684 -8,309 -18,213 -7,124 -10.40%
NP 25,228 82,202 8,489 5,998 21,569 56,262 27,114 -1.19%
-
NP to SH 25,228 82,210 8,544 3,217 16,345 46,741 21,180 2.95%
-
Tax Rate 12.75% 18.64% 23.34% -1,810.19% 27.81% 24.45% 20.81% -
Total Cost 592,922 378,106 355,421 450,526 759,629 671,181 572,310 0.59%
-
Net Worth 421,921 371,006 288,975 281,802 282,486 269,808 226,177 10.94%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 13,369 - - 2,615 - 2,337 -
Div Payout % - 16.26% - - 16.00% - 11.04% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 421,921 371,006 288,975 281,802 282,486 269,808 226,177 10.94%
NOSH 360,589 360,550 204,830 204,830 204,830 191,353 175,331 12.76%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.08% 17.86% 2.33% 1.31% 2.76% 7.73% 4.52% -
ROE 5.98% 22.16% 2.96% 1.14% 5.79% 17.32% 9.36% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 180.21 137.72 187.64 233.28 398.22 380.16 341.88 -10.11%
EPS 7.35 24.60 4.40 1.64 8.31 24.43 12.08 -7.94%
DPS 0.00 4.00 0.00 0.00 1.33 0.00 1.33 -
NAPS 1.23 1.11 1.49 1.44 1.44 1.41 1.29 -0.79%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 171.43 127.65 100.92 126.61 216.65 201.74 166.23 0.51%
EPS 7.00 22.80 2.37 0.89 4.53 12.96 5.87 2.97%
DPS 0.00 3.71 0.00 0.00 0.73 0.00 0.65 -
NAPS 1.1701 1.0289 0.8014 0.7815 0.7834 0.7482 0.6272 10.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.435 0.615 0.46 0.42 0.74 1.33 0.665 -
P/RPS 0.24 0.45 0.25 0.18 0.19 0.35 0.19 3.96%
P/EPS 5.91 2.50 10.44 25.55 8.88 5.44 5.50 1.20%
EY 16.91 39.99 9.58 3.91 11.26 18.37 18.17 -1.19%
DY 0.00 6.50 0.00 0.00 1.80 0.00 2.01 -
P/NAPS 0.35 0.55 0.31 0.29 0.51 0.94 0.52 -6.38%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 -
Price 0.445 0.625 0.63 0.415 0.60 1.10 0.63 -
P/RPS 0.25 0.45 0.34 0.18 0.15 0.29 0.18 5.62%
P/EPS 6.05 2.54 14.30 25.24 7.20 4.50 5.22 2.48%
EY 16.53 39.35 6.99 3.96 13.89 22.21 19.17 -2.43%
DY 0.00 6.40 0.00 0.00 2.22 0.00 2.12 -
P/NAPS 0.36 0.56 0.42 0.29 0.42 0.78 0.49 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment