MALAYAN CEMENT BERHAD

KLSE (MYR): MCEMENT (3794)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.85

Today's Change

+0.15 (3.19%)

Day's Change

4.70 - 4.94

Trading Volume

1,690,900

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 4,446,430 4,446,430 4,446,430 3,757,046 2,705,272 1,369,508 2,406,906 0 2,122,297 2,248,833 2,552,205 2,750,820 5.80%
PBT 647,461 647,461 647,461 253,118 129,221 8,202 -318,866 0 -405,388 -279,037 74,281 346,906 7.61%
Tax -218,473 -218,473 -218,473 -93,918 -47,136 -1,113 55,832 0 86,521 65,452 3,448 -94,344 10.37%
NP 428,988 428,988 428,988 159,200 82,085 7,089 -263,034 0 -318,867 -213,585 77,729 252,562 6.42%
-
NP to SH 428,701 428,701 428,701 159,035 83,545 7,310 -262,892 0 -319,351 -215,160 76,673 252,335 6.43%
-
Tax Rate 33.74% 33.74% 33.74% 37.10% 36.48% 13.57% - - - - -4.64% 27.20% -
Total Cost 4,017,442 4,017,442 4,017,442 3,597,846 2,623,187 1,362,419 2,669,940 0 2,441,164 2,462,418 2,474,476 2,498,258 5.74%
-
Net Worth 6,277,405 6,277,405 6,277,405 5,948,315 5,777,989 2,379,458 2,285,679 2,549,085 2,540,588 2,846,478 3,058,901 3,092,889 8.67%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 132,714 132,067 132,714 78,612 - - - - - - 42,484 263,405 -7.74%
Div Payout % 30.96% 30.81% 30.96% 49.43% - - - - - - 55.41% 104.39% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 6,277,405 6,277,405 6,277,405 5,948,315 5,777,989 2,379,458 2,285,679 2,549,085 2,540,588 2,846,478 3,058,901 3,092,889 8.67%
NOSH 1,332,902 1,332,902 1,332,902 1,310,201 1,310,201 934,695 849,695 849,695 849,695 849,695 849,695 849,695 5.43%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 9.65% 9.65% 9.65% 4.24% 3.03% 0.52% -10.93% 0.00% -15.02% -9.50% 3.05% 9.18% -
ROE 6.83% 6.83% 6.83% 2.67% 1.45% 0.31% -11.50% 0.00% -12.57% -7.56% 2.51% 8.16% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 335.04 335.04 335.04 286.75 206.48 155.98 283.27 0.00 249.77 264.66 300.37 323.74 0.40%
EPS 32.61 32.30 32.61 12.14 6.82 0.85 -30.90 0.00 -37.60 -25.30 9.00 29.70 1.10%
DPS 10.00 10.00 10.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 31.00 -12.45%
NAPS 4.73 4.73 4.73 4.54 4.41 2.71 2.69 3.00 2.99 3.35 3.60 3.64 3.12%
Adjusted Per Share Value based on latest NOSH - 1,332,902
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 332.47 332.47 332.47 280.92 202.28 102.40 179.97 0.00 158.69 168.15 190.83 205.69 5.80%
EPS 32.05 32.05 32.05 11.89 6.25 0.55 -19.66 0.00 -23.88 -16.09 5.73 18.87 6.42%
DPS 9.92 9.88 9.92 5.88 0.00 0.00 0.00 0.00 0.00 0.00 3.18 19.70 -7.75%
NAPS 4.6938 4.6938 4.6938 4.4477 4.3203 1.7792 1.7091 1.906 1.8997 2.1284 2.2872 2.3126 8.68%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 4.98 4.98 4.98 3.07 2.20 2.90 2.40 3.62 1.81 6.20 7.19 8.88 -
P/RPS 1.49 1.49 1.49 1.07 1.07 1.86 0.85 0.00 0.72 2.34 2.39 2.74 -6.91%
P/EPS 15.42 15.42 15.42 25.29 34.50 348.33 -7.76 0.00 -4.82 -24.48 79.68 29.90 -7.49%
EY 6.49 6.49 6.49 3.95 2.90 0.29 -12.89 0.00 -20.76 -4.08 1.26 3.34 8.12%
DY 2.01 2.01 2.01 1.95 0.00 0.00 0.00 0.00 0.00 0.00 0.70 3.49 -6.28%
P/NAPS 1.05 1.05 1.05 0.68 0.50 1.07 0.89 1.21 0.61 1.85 2.00 2.44 -9.43%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/08/24 21/08/24 21/08/24 24/08/23 25/08/22 08/09/21 28/08/20 - 27/02/19 23/02/18 22/02/17 29/02/16 -
Price 5.54 5.54 5.54 3.85 2.13 2.87 1.82 0.00 1.89 5.29 6.49 9.08 -
P/RPS 1.65 1.65 1.65 1.34 1.03 1.84 0.64 0.00 0.76 2.00 2.16 2.80 -6.02%
P/EPS 17.15 17.15 17.15 31.72 33.40 344.73 -5.88 0.00 -5.03 -20.89 71.92 30.58 -6.57%
EY 5.83 5.83 5.83 3.15 2.99 0.29 -17.00 0.00 -19.89 -4.79 1.39 3.27 7.03%
DY 1.81 1.81 1.81 1.56 0.00 0.00 0.00 0.00 0.00 0.00 0.77 3.41 -7.17%
P/NAPS 1.17 1.17 1.17 0.85 0.48 1.06 0.68 0.00 0.63 1.58 1.80 2.49 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,018 comments

Mr NoNeedToStudy

If quarterly earnings maintain share price would return to its glorious days of rm10. Wait for it

2024-01-03 20:46

troy88

This stock worth at least RM5.50+ easily..

2024-01-04 09:16

Nepo

Foreign investors bought in today

2024-01-05 05:49

troy88

Sharks now pushing up Mcement after toying with bilis..

2024-01-11 10:00

chon99

Possible bonus issues and bumper dividend or share splits anytime sooner or later !
Great possibilities, as like previous YTL Corpn also had share splits years ago.

2024-01-11 12:17

Nepo

This stk autopilot，no need to monitor

2024-01-11 21:03

troy88

With so much development in coming years, cement business will prosper for quite some time. Mce and Hume still got much more room for growth..

2024-01-12 09:36

chon99

Still remember Tasek Cement Bhd that was taken private at RM5.50 when Tasek was loss making.

However, Mcement will be able to make multiple millions of profits. So, how much the price would be if it Mcement would be if taken private.

2024-01-12 22:32

cheoky

fundamental turnaround with real profit+new agong theme pushing construction development. big trend is crystal clear.

2024-01-20 23:25

sugumaran

iskandar development

2024-01-22 09:27

sugumaran

HSR

2024-01-22 09:27

sugumaran

MORE CEMENT USE

2024-01-22 09:27

sugumaran

https://klse.i3investor.com/web/blog/detail/ceomorningbrief/2023-09-14-story-h-240017061-Shortlist_of_HSR_Frontrunners_Just_Market_Sensing_Parties_to_Start_on_C

2024-01-22 09:27

dragon328

Mcement delivered better than expected results for Q2

https://klse.i3investor.com/web/blog/detail/dragon328/2024-02-22-story-h-188247094-YTL_YTL_Power_Ended_Year_2023_with_a_Bang

2024-02-22 20:23

dragon328

Post removed.Why?

2024-02-23 08:55

Cryptolover

Congrats to shareholders!

2024-02-23 19:09

dragon328

https://www.straitstimes.com/singapore/first-major-construction-tender-for-changi-airport-t5-launched-in-march-chee-hong-tat

The launch of this major construction tender will be very good for MCement business in Singapore

2024-04-26 08:53

dragon328

CIMB research this morning raised target price for MCement to RM6.80, projecting double-digit growth in earnings over next 3 years.

The projected EBITDA for MCement will exceed RM1.0 billion a year, as what I forecast last year. We can expect higher dividends from MCement.

2024-05-03 14:02

Agjl

https://www.thestar.com.my/business/business-news/2024/05/15/hume-cement-profit-jumps-to-rm6106mil-in-3q

2024-05-16 00:13

Agjl

Hume latest Q results will give hints that mcemet upcoming Q results will be explosive. Cheers!

2024-05-16 00:14

KeepLearning

MCEMENT PE 20 , HUME PE 9?
MCEMENT profit margin 10% , HUME profit margin 19.6%
It doesn't make sense

2024-05-16 11:34

dragon328

@KeepLearning, we cannot compare like to like. Cement is a commodity business, and the profit margin depends a lot on the input costs especially coal costs. Each cement company has different purchasing strategy for coal, but over time when coal prices stabilises (over a period of 6 months or more), each cement company should have similar cost structure and profit margin level.

It also depends on each cement company's total production capacity, i.e. any spare capacity and the initial sunk in costs (and hence depreciation charges). MCement has become this big by acquiring Lafarge Cement, so there is some legacy cost from the acquisition that takes time for Mcement to consolidate.

We shall see from Mcement upcoming result next Thursday whether its profit margin has caught up with peers.

2024-05-16 16:57

dragon328

Another record closing for MCement today. Congratulations to those who still hold on.

2024-05-16 16:57

dragon328

https://klse.i3investor.com/web/blog/detail/dragon328/2024-05-23-story-h-161458128-YTL_YTL_Power_The_Best_Performing_Stocks_May_Again_Double_Up_in_AI_Driv

For leisure read. You may consider gaining some exposure to the parent YTL

2024-05-23 15:05

Indestructible

stock dropped a lot, any news

2024-06-05 15:19

jusztpu2ra

YTL want to dispose 5% at 4.95. Short term volatility

2024-06-10 09:48

Jack888

6.00 oming soon..go...go.

2024-07-10 14:38

jusztpu2ra

Finally got the attention, main beneficiary of the ongoing theme in MY

2024-07-11 09:49

gatez26

slowly recovering..6.00++ coming soon..go go go..

2024-08-07 13:01

gatez26

https://klse.i3investor.com/web/blog/detail/savemalaysia/2024-09-02-story-h468141112-Revival_of_MRT3_may_point_towards_a_better_year_for_construction_sector_

2 months ago

hng33

bought mcemnt at 4.89-4.90

1 month ago

gatez26

buy buy

1 month ago

hng33

MCEMENT major input cost fot manufactue cement is coal.

Import coal price is in USD. Selling finished priduct, cement is in RM.

USD have weaken by 9% since Jun from RM 4.72 to RM 4.33 now. The lower feedcost via currency weakness alone will boost Mcement profit significantly as cement selling price remain elevated unchanged.

Upcoming MRT3, Penang LRT, Johor BRT, HSR, booming Data center and China +1 semiconductor industry all will increase cement demand forward.

1 month ago

hng33

If check MCEMENT latest Q result, it cost of sale have decrease significantly, boosting it's Pretax profit margin to 40% from 30%. However, net profit increase only smaller due to one off impairment RM 131m. Stripping out the impairment, MCEMENT EPS in actual can deliver 16sen instead of 8sen.

Next coming Q result will be very interesting, if revenue sustain at current level, profit margin will further increase from current 40% to up to 45% due to significant 9% weaken USD cost currency on import cost coal. Next EPS could range 18sen-20sen

1 month ago

UlaSawa

this one wont go up. It will follow ytl trend.

1 month ago

UlaSawa

sell fast before it start crash again

1 month ago

hng33

added more Mcement at 4.70-4.77

1 month ago

ggleow

any stock link to ytl dont touch.

can limit down

1 month ago

sdgrte45eerw

https://klse.i3investor.com/web/blog/detail/dragon328/2024-05-23-story-h-161458128-YTL_YTL_Power_The_Best_Performing_Stocks_May_Again_Double_Up_in_AI_Driv https://hillclimb-racing.com
For leisure reading, you might want to explore and get acquainted with the parent company, YTL.

1 month ago

hng33

Mcement debt level have trim down significantly due to strong cash flow generated RM 1.2 billion yearly. Mcement balance sheet will like turn net cash position in 1-2 year time. Higher dividend is expected

1 month ago

dragon328

@hng33, you really had a good spot here again after winning big in PBA. Indeed a sifu in stock picking!

MCement latest Q4 result shows that its debt level has reduced by RM600 million in a year, due to its super strong cash flows of RM930 million in FY2024.

Q4 net profit would have been much higher if not for an impairment of RM137m recognised in the quarter for plant and machinery at Rawang plant. Pretax profit would have been at RM281 million without the impairment and net profit about RM215 million or EPS of 16.2 sen.

1 month ago

dragon328

Without the impairment, EPS would have been 16 sen a quarter, annualised to 64 sen for FY2025. At a conservative PER of 10x, MCement should be worth at least RM6.00.

Based on its operating cashflows of RM930 million a year, MCement would be valued at RM13.3 billion at 7% FCF yield, or RM9.90 per share as what I had initially projected back in 2022.

1 month ago

dragon328

As YTL owns some 73% stake in MCement, the surging profits at MCement will help to propel YTL earnings up in next few years and to push YTL share price to double up also by 2028.

1 month ago

hng33

Dragon328
Yes, if without ome off impairments incur in Q4, it EPS will be 16sen.

Based on current strength in
RM against import feedstock, coal at USD cost and stabilise ongoing coal selling price, Mcement is expect deliver even better next Q profit forward.

1 month ago

hng33

Upcoming MRT3, Penang LRT, JB BRT, HSR and more exposure in SARAWAK market aftet secure state gov import permit to expand cement market share to west Malaysia, Mcement also now is direct proxy to SARAWAK construction activities and may through SARAWAK also penetrate to kalimatam, new Nusatara capital

1 month ago

hng33

Dragon
If compared between YTL and Mcement, i still prefer Mcement for its direct exposure instead of conglomerate which often need to trade at discount level.

1 month ago

hng33

Market also have will give premium valuation to Mcement given fact that it is largest cement marker in Malaysia, control more than 60% whcih if including new market in SARAWAK, Mecemnt market share should even higher.

1 month ago

hng33

Dragon
For direct utilities exposures - YTLP and PBA

For cement and building materials exposures - Mcement

For hospitality - YTLREITS

After stripping out above gem, YTL construction profit margin is too slim either external or internal work

1 month ago

dragon328

Yes I agree with your arguments above.

But YTL is still cheap as a construction stock, if not seen as a conglomerate. YTL will be the key beneficial for the upcoming mega projects like MRT3 and HSR as one of the front runners to win the projects as a contractor.

1 month ago

hng33

locked profit, sold at 5.38-5.40

1 month ago

Post a Comment