KLSE (MYR): CENBOND (7171)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.75
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
210 Million
NOSH
120 Million
Latest Quarter
30-Sep-2016 [#2]
Announcement Date
29-Nov-2016
Next Quarter
31-Dec-2016
Est. Ann. Date
26-Feb-2017
Est. Ann. Due Date
01-Mar-2017
QoQ | YoY
-17.39% | -29.74%
Revenue | NP to SH
155,514.000 | 14,068.000
RPS | P/RPS
129.68 Cent | 1.35
EPS | P/E | EY
11.73 Cent | 14.92 | 6.70%
DPS | DY | Payout %
3.00 Cent | 1.71% | 25.57%
NAPS | P/NAPS
1.40 | 1.25
QoQ | YoY
-8.21% | -11.91%
NP Margin | ROE
9.34% | 8.38%
F.Y. | Ann. Date
30-Sep-2016 | 29-Nov-2016
Latest Audited Result
31-Mar-2016
Announcement Date
28-Jul-2016
Next Audited Result
31-Mar-2017
Est. Ann. Date
28-Jul-2017
Est. Ann. Due Date
27-Sep-2017
Revenue | NP to SH
161,565.000 | 14,800.000
RPS | P/RPS
134.73 Cent | 1.30
EPS | P/E | EY
12.34 Cent | 14.18 | 7.05%
DPS | DY | Payout %
23.02 Cent | 13.15% | 186.54%
NAPS | P/NAPS
1.36 | 1.29
YoY
-1.06%
NP Margin | ROE
9.37% | 9.07%
F.Y. | Ann. Date
31-Mar-2016 | 27-May-2016
Revenue | NP to SH
149,840.000 | 13,148.000
RPS | P/RPS
124.95 Cent | 1.40
EPS | P/E | EY
10.96 Cent | 15.96 | 6.27%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-8.69% | -10.02%
NP Margin | ROE
9.08% | 7.83%
F.Y. | Ann. Date
30-Sep-2016 | 29-Nov-2016
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 149,840 | 155,514 | 161,565 | 157,713 | 170,080 | 186,841 | 181,609 | 170,522 | 168,215 | 203,211 | 177,946 | 146,251 | 1.11% | |
PBT | 18,250 | 18,027 | 19,058 | 20,606 | 24,843 | 26,650 | 21,146 | 20,640 | 22,556 | 17,286 | 14,327 | 11,519 | 5.74% | |
Tax | -4,648 | -3,501 | -3,927 | -4,925 | -6,395 | -6,093 | -5,569 | -4,905 | -5,230 | -4,850 | -3,588 | -1,706 | 9.69% | |
NP | 13,602 | 14,526 | 15,131 | 15,681 | 18,448 | 20,557 | 15,577 | 15,735 | 17,326 | 12,436 | 10,739 | 9,813 | 4.92% | |
- | ||||||||||||||
NP to SH | 13,148 | 14,068 | 14,800 | 14,959 | 17,225 | 19,153 | 14,801 | 15,028 | 17,741 | 12,078 | 10,455 | 9,502 | 5.04% | |
- | ||||||||||||||
Tax Rate | 25.47% | 19.42% | 20.61% | 23.90% | 25.74% | 22.86% | 26.34% | 23.76% | 23.19% | 28.06% | 25.04% | 14.81% | - | |
Total Cost | 136,238 | 140,988 | 146,434 | 142,032 | 151,632 | 166,284 | 166,032 | 154,787 | 150,889 | 190,775 | 167,207 | 136,438 | 0.78% | |
- | ||||||||||||||
Net Worth | 167,948 | 167,887 | 163,244 | 175,245 | 164,438 | 151,192 | 136,847 | 127,233 | 114,013 | 102,032 | 92,417 | 86,381 | 7.32% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 167,948 | 167,887 | 163,244 | 175,245 | 164,438 | 151,192 | 136,847 | 127,233 | 114,013 | 102,032 | 92,417 | 86,381 | 7.32% | |
NOSH | 119,963 | 119,919 | 120,032 | 120,031 | 120,028 | 119,993 | 120,041 | 120,031 | 120,014 | 120,038 | 120,023 | 119,974 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.08% | 9.34% | 9.37% | 9.94% | 10.85% | 11.00% | 8.58% | 9.23% | 10.30% | 6.12% | 6.03% | 6.71% | - | |
ROE | 7.83% | 8.38% | 9.07% | 8.54% | 10.48% | 12.67% | 10.82% | 11.81% | 15.56% | 11.84% | 11.31% | 11.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 124.90 | 129.68 | 134.60 | 131.39 | 141.70 | 155.71 | 151.29 | 142.06 | 140.16 | 169.29 | 148.26 | 121.90 | 1.10% | |
EPS | 10.96 | 11.73 | 12.33 | 12.47 | 14.35 | 15.96 | 12.33 | 12.52 | 14.78 | 10.06 | 8.71 | 7.92 | 5.03% | |
DPS | 0.00 | 3.00 | 23.00 | 6.00 | 4.00 | 5.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 18.46% | |
NAPS | 1.40 | 1.40 | 1.36 | 1.46 | 1.37 | 1.26 | 1.14 | 1.06 | 0.95 | 0.85 | 0.77 | 0.72 | 7.31% |
Adjusted Per Share Value based on latest NOSH - 119,963 | ||||||||||||||
AQR | T4Q | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 124.95 | 129.68 | 134.73 | 131.52 | 141.83 | 155.81 | 151.44 | 142.20 | 140.27 | 169.46 | 148.39 | 121.96 | 1.11% | |
EPS | 10.96 | 11.73 | 12.34 | 12.47 | 14.36 | 15.97 | 12.34 | 12.53 | 14.79 | 10.07 | 8.72 | 7.92 | 5.04% | |
DPS | 0.00 | 3.00 | 23.02 | 6.01 | 4.00 | 5.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 18.47% | |
NAPS | 1.4005 | 1.40 | 1.3613 | 1.4614 | 1.3712 | 1.2608 | 1.1412 | 1.061 | 0.9508 | 0.8508 | 0.7707 | 0.7203 | 7.32% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/16 | 30/09/16 | 31/03/16 | 31/03/15 | 31/03/14 | 29/03/13 | 30/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 30/03/07 | - | |
Price | 1.72 | 1.72 | 1.54 | 1.23 | 1.53 | 0.93 | 0.80 | 0.68 | 0.64 | 0.34 | 0.50 | 0.52 | - | |
P/RPS | 1.38 | 1.33 | 1.14 | 0.94 | 1.08 | 0.60 | 0.53 | 0.48 | 0.46 | 0.20 | 0.34 | 0.43 | 11.43% | |
P/EPS | 15.69 | 14.66 | 12.49 | 9.87 | 10.66 | 5.83 | 6.49 | 5.43 | 4.33 | 3.38 | 5.74 | 6.57 | 7.39% | |
EY | 6.37 | 6.82 | 8.01 | 10.13 | 9.38 | 17.16 | 15.41 | 18.41 | 23.10 | 29.59 | 17.42 | 15.23 | -6.88% | |
DY | 0.00 | 1.74 | 14.94 | 4.88 | 2.61 | 5.38 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.62 | 5.00% | |
P/NAPS | 1.23 | 1.23 | 1.13 | 0.84 | 1.12 | 0.74 | 0.70 | 0.64 | 0.67 | 0.40 | 0.65 | 0.72 | 5.13% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/11/16 | 29/11/16 | 27/05/16 | 29/05/15 | 29/05/14 | 30/05/13 | 30/05/12 | 30/05/11 | 31/05/10 | 29/05/09 | 30/05/08 | 23/05/07 | - | |
Price | 1.76 | 1.76 | 1.55 | 1.40 | 1.48 | 1.59 | 0.75 | 0.67 | 0.68 | 0.46 | 0.54 | 0.53 | - | |
P/RPS | 1.41 | 1.36 | 1.15 | 1.07 | 1.04 | 1.02 | 0.50 | 0.47 | 0.49 | 0.27 | 0.36 | 0.43 | 11.53% | |
P/EPS | 16.06 | 15.00 | 12.57 | 11.23 | 10.31 | 9.96 | 6.08 | 5.35 | 4.60 | 4.57 | 6.20 | 6.69 | 7.25% | |
EY | 6.23 | 6.67 | 7.95 | 8.90 | 9.70 | 10.04 | 16.44 | 18.69 | 21.74 | 21.87 | 16.13 | 14.94 | -6.76% | |
DY | 0.00 | 1.70 | 14.84 | 4.29 | 2.70 | 3.14 | 5.33 | 0.00 | 0.00 | 0.00 | 0.00 | 9.43 | 5.16% | |
P/NAPS | 1.26 | 1.26 | 1.14 | 0.96 | 1.08 | 1.26 | 0.66 | 0.63 | 0.72 | 0.54 | 0.70 | 0.74 | 4.91% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Upon completion of the Proposed Acquisition, PPSB will hold 85,729,266 CBB Shares,
representing approximately 71.44% of the issued and paid-up share capital of CBB.
Upon completion of the Proposed MGO, if the acceptance level of the Proposed MGO results
PPSB holding 75% or more of CBB Shares, PPSB does not intend to maintain the listing status
of CBB on the Main Market of Bursa Securities.
2016-08-11 19:53
Hi, questions here, should we sell these few days, or wait for dividend ex-date on 18 August or wait for the MGO at RM1.75 or how? I blur d
2016-08-11 19:54
BP plastics is the next.......buy good stocks with good dividend yield will never go wrong.
2016-08-12 07:18
MGO will normally take months to complete. Need holding power if not after dividend ex-date the price will go lower
2016-08-12 09:24
MGO maybe higher price because they want to take company private.
can consider buying and earn at least 5% yield within six months.
2016-08-12 16:35
shareguru, i dont think so. if it is an offer by major s/h for buyout, we can hope for higher price.
2016-08-12 16:56
please read kps announcement, it stated very clearly the offer price is same with the price they buy 70+% from current majority shareholers
2016-08-12 16:59
investment community should sell, premium is so limited now and yet need to wait 6-7 mths
2016-08-12 17:00
risk for worst case scenario is, 10% of minority rejected. KPS able to take the company private and with minority who are speculators, buy after announcement and dream for higher price, will remain shareholders in the UNLISTED Cenbond Bhd.
2016-08-12 17:01
at that time our money will be trapped, no market to dispose, and bear to risk of bad governance of a state plc. good luck guys. Sell all asap.
2016-08-12 17:02
Anyone can appoint me as Proxy so that I could attend its AGM on 26 Aug. I lives in JB and I will ask all the questions listed out here.
2016-08-13 03:44
Will this affects the takeover?
"SC revises takeover rules, abolishes minimum 50% shareholding for takeover by scheme arrangement"
2016-08-15 22:00
Hi noob, I can appoint you... Just leave your email here if you interested to join the agm
2016-08-16 23:17
Hi Kent, sorry for the late reply. I was out for business trip for the past week. You can reach me at gwofeng.dnm@gmail.com
2016-08-23 04:04
RM1.75 Fair Price?
http://www.valueinvestingstock.com/single-post/2016/08/24/RM175-Fair-Price-for-Century-Bond
2016-08-24 17:04
why
why
why
why
why
why
why Menteri Besar must acquire so many shares in CENBOND? Insyallah we can sell at super high price next year
2016-12-23 13:52
Chelsea
Shareguru izit +9sen from now?
2016-08-11 17:41