[IRIS] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 24.77%
YoY- -601.91%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 379,600 253,074 261,874 210,786 153,232 289,744 208,142 10.52%
PBT 51,314 24,342 8,088 -8,424 1,988 -9,198 2,524 65.16%
Tax -22,754 -9,040 -1,986 -2,020 0 0 -74 159.68%
NP 28,560 15,302 6,102 -10,444 1,988 -9,198 2,450 50.55%
-
NP to SH 28,526 15,302 6,102 -9,978 1,988 -9,198 2,450 50.52%
-
Tax Rate 44.34% 37.14% 24.55% - 0.00% - 2.93% -
Total Cost 351,040 237,772 255,772 221,230 151,244 298,942 205,692 9.31%
-
Net Worth 338,922 283,370 277,363 225,692 216,872 -19,399 -19,926 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 338,922 283,370 277,363 225,692 216,872 -19,399 -19,926 -
NOSH 1,412,178 1,416,851 1,386,818 1,187,857 903,636 836,181 816,666 9.55%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.52% 6.05% 2.33% -4.95% 1.30% -3.17% 1.18% -
ROE 8.42% 5.40% 2.20% -4.42% 0.92% 0.00% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.88 17.86 18.88 17.75 16.96 34.65 25.49 0.88%
EPS 2.02 1.08 0.44 -0.84 0.22 -1.10 0.30 37.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.20 0.20 0.19 0.24 -0.0232 -0.0244 -
Adjusted Per Share Value based on latest NOSH - 1,194,999
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 46.54 31.02 32.10 25.84 18.78 35.52 25.52 10.52%
EPS 3.50 1.88 0.75 -1.22 0.24 -1.13 0.30 50.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4155 0.3474 0.34 0.2767 0.2659 -0.0238 -0.0244 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.17 0.10 0.31 1.28 0.10 0.23 -
P/RPS 0.48 0.95 0.53 1.75 7.55 0.29 0.90 -9.94%
P/EPS 6.44 15.74 22.73 -36.90 581.82 -9.09 76.67 -33.81%
EY 15.54 6.35 4.40 -2.71 0.17 -11.00 1.30 51.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.85 0.50 1.63 5.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 25/08/09 28/08/08 24/08/07 29/08/06 25/08/05 27/08/04 -
Price 0.13 0.16 0.10 0.25 0.22 0.09 0.23 -
P/RPS 0.48 0.90 0.53 1.41 1.30 0.26 0.90 -9.94%
P/EPS 6.44 14.81 22.73 -29.76 100.00 -8.18 76.67 -33.81%
EY 15.54 6.75 4.40 -3.36 1.00 -12.22 1.30 51.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.80 0.50 1.32 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment