[IRIS] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -592.77%
YoY- -108.86%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 394,991 281,199 245,073 263,657 231,525 262,733 224,562 9.86%
PBT 43,907 23,965 13,770 1,477 12,992 -1,888 6,275 38.27%
Tax -21,697 -8,733 2,031 -2,935 -13 -14,970 -42 183.12%
NP 22,210 15,232 15,801 -1,458 12,979 -16,858 6,233 23.57%
-
NP to SH 22,193 15,232 15,568 -1,150 12,979 -1,905 6,233 23.55%
-
Tax Rate 49.42% 36.44% -14.75% 198.71% 0.10% - 0.67% -
Total Cost 372,781 265,967 229,272 265,115 218,546 279,591 218,329 9.32%
-
Net Worth 338,319 281,939 280,000 227,049 206,699 -19,229 -20,831 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 338,319 281,939 280,000 227,049 206,699 -19,229 -20,831 -
NOSH 1,409,666 1,409,696 1,400,000 1,194,999 861,250 828,867 853,750 8.71%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.62% 5.42% 6.45% -0.55% 5.61% -6.42% 2.78% -
ROE 6.56% 5.40% 5.56% -0.51% 6.28% 0.00% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 28.02 19.95 17.51 22.06 26.88 31.70 26.30 1.06%
EPS 1.57 1.08 1.11 -0.10 1.51 -0.23 0.73 13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.20 0.20 0.19 0.24 -0.0232 -0.0244 -
Adjusted Per Share Value based on latest NOSH - 1,194,999
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 47.77 34.01 29.64 31.89 28.00 31.78 27.16 9.86%
EPS 2.68 1.84 1.88 -0.14 1.57 -0.23 0.75 23.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.341 0.3386 0.2746 0.25 -0.0233 -0.0252 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.17 0.10 0.31 1.28 0.10 0.23 -
P/RPS 0.46 0.85 0.57 1.41 4.76 0.32 0.87 -10.07%
P/EPS 8.26 15.73 8.99 -322.13 84.94 -43.51 31.50 -19.98%
EY 12.11 6.36 11.12 -0.31 1.18 -2.30 3.17 25.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.85 0.50 1.63 5.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 25/08/09 28/08/08 24/08/07 29/08/06 25/08/05 27/08/04 -
Price 0.13 0.16 0.10 0.25 0.22 0.09 0.23 -
P/RPS 0.46 0.80 0.57 1.13 0.82 0.28 0.87 -10.07%
P/EPS 8.26 14.81 8.99 -259.78 14.60 -39.16 31.50 -19.98%
EY 12.11 6.75 11.12 -0.38 6.85 -2.55 3.17 25.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.80 0.50 1.32 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment