[GFM] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Revenue 95,016 92,077 85 0 74 0 84 463592.25%
PBT 10,872 17,742 -1,752 0 -1,754 0 -1,841 -
Tax -3,084 -4,699 0 0 0 0 0 -
NP 7,788 13,043 -1,752 0 -1,754 0 -1,841 -
-
NP to SH 7,788 13,043 -1,752 0 -1,754 0 -1,841 -
-
Tax Rate 28.37% 26.49% - - - - - -
Total Cost 87,228 79,034 1,838 0 1,828 0 1,925 9640.01%
-
Net Worth 64,215 5,667 -11,124 0 -10,603 0 -10,398 -
Dividend
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Net Worth 64,215 5,667 -11,124 0 -10,603 0 -10,398 -
NOSH 428,103 428,102 817,999 797,272 797,272 812,352 812,352 -53.65%
Ratio Analysis
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
NP Margin 8.20% 14.17% -2,045.01% 0.00% -2,370.27% 0.00% -2,192.06% -
ROE 12.13% 230.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 22.19 227.44 0.01 0.00 0.01 0.00 0.01 1041234.31%
EPS 0.00 3.05 -0.21 0.00 -0.22 0.00 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 -0.0136 0.00 -0.0133 0.00 -0.0128 -
Adjusted Per Share Value based on latest NOSH - 745,999
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 12.51 12.12 0.01 0.00 0.01 0.00 0.01 523194.82%
EPS 1.03 1.72 -0.23 0.00 -0.23 0.00 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.0075 -0.0146 0.00 -0.014 0.00 -0.0137 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 31/03/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 -
Price 0.635 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 2.86 0.00 95.43 0.00 107.74 0.00 96.71 -98.54%
P/EPS 34.91 0.03 -4.67 0.00 -4.55 0.00 -4.41 -
EY 2.86 3,221.77 -21.43 0.00 -22.00 0.00 -22.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 0.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 01/06/17 06/04/17 04/01/17 - 26/10/16 - 28/07/16 -
Price 0.70 0.755 0.01 0.00 0.01 0.00 0.01 -
P/RPS 3.15 0.33 95.43 0.00 107.74 0.00 96.71 -98.36%
P/EPS 38.48 2.34 -4.67 0.00 -4.55 0.00 -4.41 -
EY 2.60 42.67 -21.43 0.00 -22.00 0.00 -22.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 5.39 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment