[AMBANK] QoQ Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -4.38%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 4,485,304 4,120,554 4,014,812 3,907,084 4,421,794 4,292,512 4,247,548 3.69%
PBT 492,567 618,028 521,316 498,812 342,642 312,905 260,514 52.84%
Tax -288,580 -337,197 -297,902 -293,272 -127,696 -60,592 40,020 -
NP 203,987 280,830 223,414 205,540 214,946 252,313 300,534 -22.74%
-
NP to SH 203,987 280,830 223,414 205,540 214,946 252,313 300,534 -22.74%
-
Tax Rate 58.59% 54.56% 57.14% 58.79% 37.27% 19.36% -15.36% -
Total Cost 4,281,317 3,839,724 3,791,398 3,701,544 4,206,848 4,040,198 3,947,014 5.56%
-
Net Worth 4,257,338 3,729,179 3,727,054 3,719,714 3,227,974 3,035,949 3,009,371 25.99%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 75,351 - - - 63,920 - - -
Div Payout % 36.94% - - - 29.74% - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 4,257,338 3,729,179 3,727,054 3,719,714 3,227,974 3,035,949 3,009,371 25.99%
NOSH 1,883,777 1,864,589 1,863,527 1,859,857 1,598,007 1,517,974 1,003,123 52.15%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 4.55% 6.82% 5.56% 5.26% 4.86% 5.88% 7.08% -
ROE 4.79% 7.53% 5.99% 5.53% 6.66% 8.31% 9.99% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 238.10 220.99 215.44 210.07 276.71 282.78 423.43 -31.84%
EPS 10.83 15.05 12.00 11.04 13.45 16.63 19.98 -33.49%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.26 2.00 2.00 2.00 2.02 2.00 3.00 -17.19%
Adjusted Per Share Value based on latest NOSH - 1,859,857
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 135.34 124.33 121.14 117.89 133.42 129.52 128.16 3.69%
EPS 6.15 8.47 6.74 6.20 6.49 7.61 9.07 -22.80%
DPS 2.27 0.00 0.00 0.00 1.93 0.00 0.00 -
NAPS 1.2846 1.1252 1.1246 1.1224 0.974 0.916 0.908 25.99%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 2.81 3.26 3.30 3.30 4.04 3.10 4.48 -
P/RPS 1.18 1.48 1.53 1.57 1.46 1.10 1.06 7.40%
P/EPS 25.95 21.64 27.53 29.86 30.04 18.65 14.95 44.38%
EY 3.85 4.62 3.63 3.35 3.33 5.36 6.69 -30.78%
DY 1.42 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 1.24 1.63 1.65 1.65 2.00 1.55 1.49 -11.51%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 16/05/05 25/02/05 29/11/04 30/08/04 31/05/04 27/02/04 21/11/03 -
Price 2.54 3.20 3.48 3.28 3.46 4.00 2.83 -
P/RPS 1.07 1.45 1.62 1.56 1.25 1.41 0.67 36.58%
P/EPS 23.46 21.25 29.03 29.68 25.72 24.06 9.45 83.24%
EY 4.26 4.71 3.45 3.37 3.89 4.16 10.59 -45.47%
DY 1.57 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 1.12 1.60 1.74 1.64 1.71 2.00 0.94 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment