[MELEWAR] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 8.84%
YoY- 42.23%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 358,404 378,328 400,505 407,196 402,868 366,594 382,361 0.06%
PBT 37,644 67,913 82,202 85,944 79,012 72,296 70,141 0.63%
Tax -8,812 -8,411 -12,616 -13,216 -12,192 -10,045 -9,289 0.05%
NP 28,832 59,502 69,586 72,728 66,820 62,251 60,852 0.76%
-
NP to SH 28,832 59,502 69,586 72,728 66,820 62,251 60,852 0.76%
-
Tax Rate 23.41% 12.38% 15.35% 15.38% 15.43% 13.89% 13.24% -
Total Cost 329,572 318,826 330,918 334,468 336,048 304,343 321,509 -0.02%
-
Net Worth 576,956 569,885 577,868 473,522 453,794 437,140 434,732 -0.28%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 576,956 569,885 577,868 473,522 453,794 437,140 434,732 -0.28%
NOSH 79,035 79,040 79,051 79,052 79,058 79,048 79,042 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.04% 15.73% 17.37% 17.86% 16.59% 16.98% 15.91% -
ROE 5.00% 10.44% 12.04% 15.36% 14.72% 14.24% 14.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 453.47 478.65 506.64 515.10 509.58 463.76 483.74 0.06%
EPS 36.48 75.28 88.03 92.00 84.52 78.75 76.99 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.30 7.21 7.31 5.99 5.74 5.53 5.50 -0.28%
Adjusted Per Share Value based on latest NOSH - 78,632
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 99.56 105.09 111.25 113.11 111.91 101.83 106.21 0.06%
EPS 8.01 16.53 19.33 20.20 18.56 17.29 16.90 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6027 1.583 1.6052 1.3153 1.2605 1.2143 1.2076 -0.28%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 4.14 5.10 5.45 5.95 6.00 5.65 0.00 -
P/RPS 0.91 1.07 1.08 1.16 1.18 1.22 0.00 -100.00%
P/EPS 11.35 6.77 6.19 6.47 7.10 7.17 0.00 -100.00%
EY 8.81 14.76 16.15 15.46 14.09 13.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.75 0.99 1.05 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 29/03/00 18/12/99 -
Price 4.50 4.38 5.50 6.30 5.90 6.05 0.00 -
P/RPS 0.99 0.92 1.09 1.22 1.16 1.30 0.00 -100.00%
P/EPS 12.34 5.82 6.25 6.85 6.98 7.68 0.00 -100.00%
EY 8.11 17.19 16.00 14.60 14.33 13.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.75 1.05 1.03 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment