[POS] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 814.65%
YoY- -23.5%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,107,245 1,014,975 983,522 920,402 924,316 902,561 903,973 14.49%
PBT 108,072 99,066 118,708 88,192 37,672 109,265 107,816 0.15%
Tax -34,863 -31,958 -37,338 -28,740 -31,172 -32,553 -27,505 17.13%
NP 73,208 67,108 81,369 59,452 6,500 76,712 80,310 -5.99%
-
NP to SH 73,208 67,108 81,369 59,452 6,500 75,416 80,648 -6.25%
-
Tax Rate 32.26% 32.26% 31.45% 32.59% 82.75% 29.79% 25.51% -
Total Cost 1,034,036 947,867 902,153 860,950 917,816 825,849 823,662 16.39%
-
Net Worth 865,148 826,770 821,930 788,758 817,916 800,291 784,276 6.76%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 102,586 - - 134,142 - 698 - -
Div Payout % 140.13% - - 225.63% - 0.93% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 865,148 826,770 821,930 788,758 817,916 800,291 784,276 6.76%
NOSH 537,359 536,864 537,209 536,570 541,666 537,108 537,175 0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.61% 6.61% 8.27% 6.46% 0.70% 8.50% 8.88% -
ROE 8.46% 8.12% 9.90% 7.54% 0.79% 9.42% 10.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 206.05 189.06 183.08 171.53 170.64 168.04 168.28 14.46%
EPS 13.64 12.50 15.15 11.08 1.20 14.04 15.01 -6.18%
DPS 19.09 0.00 0.00 25.00 0.00 0.13 0.00 -
NAPS 1.61 1.54 1.53 1.47 1.51 1.49 1.46 6.74%
Adjusted Per Share Value based on latest NOSH - 537,304
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 141.45 129.66 125.65 117.58 118.08 115.30 115.48 14.49%
EPS 9.35 8.57 10.39 7.60 0.83 9.63 10.30 -6.25%
DPS 13.11 0.00 0.00 17.14 0.00 0.09 0.00 -
NAPS 1.1052 1.0562 1.05 1.0076 1.0449 1.0224 1.0019 6.76%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.48 3.36 3.30 3.01 2.24 2.22 2.28 -
P/RPS 1.69 1.78 1.80 1.75 1.31 1.32 1.35 16.17%
P/EPS 25.54 26.88 21.79 27.17 186.67 15.81 15.19 41.44%
EY 3.91 3.72 4.59 3.68 0.54 6.32 6.58 -29.34%
DY 5.49 0.00 0.00 8.31 0.00 0.06 0.00 -
P/NAPS 2.16 2.18 2.16 2.05 1.48 1.49 1.56 24.25%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 -
Price 3.03 3.12 3.07 3.16 2.67 2.09 2.36 -
P/RPS 1.47 1.65 1.68 1.84 1.56 1.24 1.40 3.30%
P/EPS 22.24 24.96 20.27 28.52 222.50 14.88 15.72 26.05%
EY 4.50 4.01 4.93 3.51 0.45 6.72 6.36 -20.61%
DY 6.30 0.00 0.00 7.91 0.00 0.06 0.00 -
P/NAPS 1.88 2.03 2.01 2.15 1.77 1.40 1.62 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment