[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2013 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- 18.72%
YoY- -329.35%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Revenue 2,036,602 1,960,916 2,032,564 2,009,498 2,061,038 2,062,856 1,750,204 10.62%
PBT 38,628 30,056 4,248 -1,625 -6,456 1,988 10,207 142.65%
Tax -18,466 -17,776 -16,781 -14,168 -12,338 -9,812 -9,803 52.46%
NP 20,162 12,280 -12,533 -15,793 -18,794 -7,824 404 1252.28%
-
NP to SH 12,374 6,732 -19,906 -20,597 -25,340 -15,920 -9,014 -
-
Tax Rate 47.80% 59.14% 395.03% - - 493.56% 96.04% -
Total Cost 2,016,440 1,948,636 2,045,097 2,025,291 2,079,832 2,070,680 1,749,800 9.90%
-
Net Worth 279,063 274,026 270,254 281,266 283,237 294,173 298,179 -4.31%
Dividend
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Net Worth 279,063 274,026 270,254 281,266 283,237 294,173 298,179 -4.31%
NOSH 216,328 215,769 216,203 216,358 216,211 216,304 216,072 0.07%
Ratio Analysis
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
NP Margin 0.99% 0.63% -0.62% -0.79% -0.91% -0.38% 0.02% -
ROE 4.43% 2.46% -7.37% -7.32% -8.95% -5.41% -3.02% -
Per Share
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 941.44 908.80 940.11 928.78 953.25 953.68 810.01 10.53%
EPS 5.72 3.12 -9.21 -9.52 -11.72 -7.36 -4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.25 1.30 1.31 1.36 1.38 -4.39%
Adjusted Per Share Value based on latest NOSH - 216,451
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 174.94 168.44 174.59 172.61 177.04 177.19 150.34 10.62%
EPS 1.06 0.58 -1.71 -1.77 -2.18 -1.37 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2397 0.2354 0.2321 0.2416 0.2433 0.2527 0.2561 -4.31%
Price Multiplier on Financial Quarter End Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 -
Price 0.38 0.31 0.39 0.35 0.39 0.38 0.34 -
P/RPS 0.04 0.03 0.04 0.04 0.04 0.04 0.04 0.00%
P/EPS 6.64 9.94 -4.24 -3.68 -3.33 -5.16 -8.15 -
EY 15.05 10.06 -23.61 -27.20 -30.05 -19.37 -12.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.31 0.27 0.30 0.28 0.25 10.39%
Price Multiplier on Announcement Date
30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 27/01/14 29/10/13 31/07/13 30/04/13 30/01/13 29/10/12 31/07/12 -
Price 0.35 0.355 0.335 0.31 0.35 0.44 0.39 -
P/RPS 0.04 0.04 0.04 0.03 0.04 0.05 0.05 -13.81%
P/EPS 6.12 11.38 -3.64 -3.26 -2.99 -5.98 -9.35 -
EY 16.34 8.79 -27.48 -30.71 -33.49 -16.73 -10.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.27 0.24 0.27 0.32 0.28 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment