[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 12.6%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 237,148 213,316 238,176 196,404 167,750 170,128 221,102 4.76%
PBT 78,828 69,524 82,670 67,522 60,184 56,252 75,181 3.19%
Tax -22,492 -21,584 -26,158 -20,692 -18,592 -16,964 -22,791 -0.87%
NP 56,336 47,940 56,512 46,830 41,592 39,288 52,390 4.94%
-
NP to SH 56,336 47,940 56,512 46,830 41,592 39,288 52,390 4.94%
-
Tax Rate 28.53% 31.05% 31.64% 30.64% 30.89% 30.16% 30.31% -
Total Cost 180,812 165,376 181,664 149,573 126,158 130,840 168,712 4.71%
-
Net Worth 538,525 533,116 521,155 499,443 486,140 483,004 473,822 8.88%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 15,526 13,498 - - 7,424 -
Div Payout % - - 27.47% 28.82% - - 14.17% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 538,525 533,116 521,155 499,443 486,140 483,004 473,822 8.88%
NOSH 134,968 134,966 135,014 134,984 135,038 134,917 134,992 -0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.76% 22.47% 23.73% 23.84% 24.79% 23.09% 23.69% -
ROE 10.46% 8.99% 10.84% 9.38% 8.56% 8.13% 11.06% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 175.71 158.05 176.41 145.50 124.22 126.10 163.79 4.78%
EPS 41.74 35.52 41.86 34.69 30.80 29.12 38.81 4.95%
DPS 0.00 0.00 11.50 10.00 0.00 0.00 5.50 -
NAPS 3.99 3.95 3.86 3.70 3.60 3.58 3.51 8.89%
Adjusted Per Share Value based on latest NOSH - 135,032
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 62.16 55.91 62.43 51.48 43.97 44.59 57.95 4.77%
EPS 14.77 12.57 14.81 12.27 10.90 10.30 13.73 4.97%
DPS 0.00 0.00 4.07 3.54 0.00 0.00 1.95 -
NAPS 1.4115 1.3973 1.3659 1.309 1.2742 1.266 1.2419 8.88%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.31 3.00 2.80 2.20 1.53 1.45 1.40 -
P/RPS 0.75 1.90 1.59 1.51 1.23 1.15 0.85 -7.98%
P/EPS 3.14 8.45 6.69 6.34 4.97 4.98 3.61 -8.85%
EY 31.86 11.84 14.95 15.77 20.13 20.08 27.72 9.69%
DY 0.00 0.00 4.11 4.55 0.00 0.00 3.93 -
P/NAPS 0.33 0.76 0.73 0.59 0.43 0.41 0.40 -12.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 18/08/06 -
Price 1.05 2.93 2.88 2.43 1.94 1.62 1.44 -
P/RPS 0.60 1.85 1.63 1.67 1.56 1.28 0.88 -22.47%
P/EPS 2.52 8.25 6.88 7.00 6.30 5.56 3.71 -22.67%
EY 39.75 12.12 14.53 14.28 15.88 17.98 26.95 29.48%
DY 0.00 0.00 3.99 4.12 0.00 0.00 3.82 -
P/NAPS 0.26 0.74 0.75 0.66 0.54 0.45 0.41 -26.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment