[PARKSON] QoQ Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
02-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -1030.26%
YoY- -132.49%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,553,732 239,482 234,549 224,326 234,628 324,560 306,132 195.04%
PBT 295,872 -18,746 -26,404 -2,310 2,024 24,367 26,677 396.60%
Tax -104,576 1,366 -1,974 -1,600 -860 -9,392 -11,157 343.94%
NP 191,296 -17,380 -28,378 -3,910 1,164 14,975 15,520 432.77%
-
NP to SH 89,748 -17,827 -27,720 -4,242 456 14,975 15,520 221.82%
-
Tax Rate 35.35% - - - 42.49% 38.54% 41.82% -
Total Cost 1,362,436 256,862 262,927 228,236 233,464 309,585 290,612 179.85%
-
Net Worth 0 56,023 68,727 101,569 75,239 73,978 76,205 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - 74 - -
Div Payout % - - - - - 0.50% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 56,023 68,727 101,569 75,239 73,978 76,205 -
NOSH 74,819 74,698 74,703 74,683 75,999 74,725 74,711 0.09%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.31% -7.26% -12.10% -1.74% 0.50% 4.61% 5.07% -
ROE 0.00% -31.82% -40.33% -4.18% 0.61% 20.24% 20.37% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2,076.65 320.60 313.97 300.37 308.72 434.34 409.75 194.75%
EPS 9.28 -23.86 -37.11 -5.68 0.60 20.04 20.77 -41.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.00 0.75 0.92 1.36 0.99 0.99 1.02 -
Adjusted Per Share Value based on latest NOSH - 74,749
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 134.72 20.76 20.34 19.45 20.34 28.14 26.54 195.06%
EPS 7.78 -1.55 -2.40 -0.37 0.04 1.30 1.35 221.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.00 0.0486 0.0596 0.0881 0.0652 0.0641 0.0661 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 3.15 2.97 1.82 1.50 1.90 2.69 2.77 -
P/RPS 0.15 0.93 0.58 0.50 0.62 0.62 0.68 -63.45%
P/EPS 2.63 -12.44 -4.90 -26.41 316.67 13.42 13.33 -66.07%
EY 38.08 -8.04 -20.39 -3.79 0.32 7.45 7.50 195.11%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 3.96 1.98 1.10 1.92 2.72 2.72 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 16/08/05 24/05/05 -
Price 3.52 2.93 2.93 1.90 1.94 2.61 2.34 -
P/RPS 0.17 0.91 0.93 0.63 0.63 0.60 0.57 -55.32%
P/EPS 2.93 -12.28 -7.90 -33.45 323.33 13.02 11.26 -59.20%
EY 34.08 -8.15 -12.66 -2.99 0.31 7.68 8.88 144.92%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 3.91 3.18 1.40 1.96 2.64 2.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment