[PARKSON] QoQ Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
02-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -1960.53%
YoY- -132.49%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 388,433 239,482 175,912 112,163 58,657 324,560 229,599 41.93%
PBT 73,968 -18,746 -19,803 -1,155 506 24,367 20,008 138.89%
Tax -26,144 1,366 -1,481 -800 -215 -9,392 -8,368 113.56%
NP 47,824 -17,380 -21,284 -1,955 291 14,975 11,640 156.30%
-
NP to SH 22,437 -17,827 -20,790 -2,121 114 14,975 11,640 54.82%
-
Tax Rate 35.35% - - - 42.49% 38.54% 41.82% -
Total Cost 340,609 256,862 197,196 114,118 58,366 309,585 217,959 34.62%
-
Net Worth 0 56,023 68,727 101,569 75,239 73,978 76,205 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - 74 - -
Div Payout % - - - - - 0.50% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 56,023 68,727 101,569 75,239 73,978 76,205 -
NOSH 74,819 74,698 74,703 74,683 75,999 74,725 74,711 0.09%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.31% -7.26% -12.10% -1.74% 0.50% 4.61% 5.07% -
ROE 0.00% -31.82% -30.25% -2.09% 0.15% 20.24% 15.27% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 519.16 320.60 235.48 150.19 77.18 434.34 307.32 41.79%
EPS 2.32 -23.86 -27.83 -2.84 0.15 20.04 15.58 -71.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.00 0.75 0.92 1.36 0.99 0.99 1.02 -
Adjusted Per Share Value based on latest NOSH - 74,749
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 33.68 20.76 15.25 9.73 5.09 28.14 19.91 41.92%
EPS 1.95 -1.55 -1.80 -0.18 0.01 1.30 1.01 54.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.00 0.0486 0.0596 0.0881 0.0652 0.0641 0.0661 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 3.15 2.97 1.82 1.50 1.90 2.69 2.77 -
P/RPS 0.61 0.93 0.77 1.00 2.46 0.62 0.90 -22.82%
P/EPS 10.50 -12.44 -6.54 -52.82 1,266.67 13.42 17.78 -29.58%
EY 9.52 -8.04 -15.29 -1.89 0.08 7.45 5.62 42.05%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 3.96 1.98 1.10 1.92 2.72 2.72 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 16/08/05 24/05/05 -
Price 3.52 2.93 2.93 1.90 1.94 2.61 2.34 -
P/RPS 0.68 0.91 1.24 1.27 2.51 0.60 0.76 -7.14%
P/EPS 11.74 -12.28 -10.53 -66.90 1,293.33 13.02 15.02 -15.13%
EY 8.52 -8.15 -9.50 -1.49 0.08 7.68 6.66 17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 3.91 3.18 1.40 1.96 2.64 2.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment